Two-Bedroom Short-Term Rental
For Sale
$499,000
1127 E Seminole Avenue, Jupiter, FL 33477
MULTI_FAMILY - Other - Jupiter, FL
Property Size1,324 SF
Lot Size0.05 Acres
Price / SF$376.89
Days on Market53
Property Features for 1127 E Seminole Avenue
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
R3 (city)
Bedrooms
2
Bathrooms
2
Full bathrooms
2
Rooms
Bathroom 1, Bedroom 1, Bedroom 2, Bathroom 2
Parking
2
Parking features
Assigned
Pets allowed
Size Limit, Number Limit, Yes
Interior features
Bedroom Layout - Split, Entrance Foyer, Storage, Vaulted Ceiling(s), Walk-In Closet(s)
Appliances
Electric Water Heater, Freezer, Dishwasher, Disposal, Dryer, Electric Range, Microwave, Oven, Refrigerator, Washer, Water Heater, Water Heater Owned
Subdivision
BELLA VISTA
Elementary school
Beacon Cove Intermediate
Middle school
Jupiter
High school
Jupiter
Standard status
Active
APN
30434105070000152
Size
1,324 SF
Lot size
0.05 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
BELLA VISTA UNIT 15-B
Tax Annual Amount
2573
HOA Fee
$794 Monthly
Legal Description
BELLA VISTA UNIT 15-B
Utilities
Sewer type
Public Sewer
Heating system
Central
Cooling system
Central Air, Ceiling Fan(s)
Water source
Public
Amenities
pickleball courts
Building Details
Year built
1981
Floors in Building
1
Flooring type
Tile
Building materials
Block, CBS, Concrete
Roof type
Tile, Concrete
Architectural style
Other
Additional Structures
Storage
Listing Agency:
Illustrated Properties LLC (Jupiter)
(561) 746-0008
Listed By:
Bradley Hurst · License #3409760
(561) 254-9696
Added: Jun 16
Changed: Aug 5
Last Checked: Aug 7 at 3:06AM
MLS# B26041583
Copyright © 2026 BeachesMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This two-bedroom, two-bath villa is offered as a standalone unit (not a condo) within the Bella Vista community, which consists of 136 villas. The home features a split-bedroom layout with walk-in closets in each bedroom, an entrance foyer, storage, and vaulted ceilings. Interior finishes include tile flooring, central heating, and central air with ceiling fans.
Outdoor space is a key feature, with an oversized screened-in lanai and a fully fenced backyard. Parking is listed as assigned. The roof was replaced in 2018. Appliances include a dishwasher, disposal, microwave, oven, refrigerator, washer and dryer, and an electric water heater.
Bella Vista is pet friendly, allowing up to 2 pets with a maximum weight of 30 lbs per pet. The community includes 6 new pickleball courts. The villa is described as being within walking distance to beaches and Food Shack. Zoning is listed as R3 (city), and the home is served by public water and public sewer.
Outdoor space is a key feature, with an oversized screened-in lanai and a fully fenced backyard. Parking is listed as assigned. The roof was replaced in 2018. Appliances include a dishwasher, disposal, microwave, oven, refrigerator, washer and dryer, and an electric water heater.
Bella Vista is pet friendly, allowing up to 2 pets with a maximum weight of 30 lbs per pet. The community includes 6 new pickleball courts. The villa is described as being within walking distance to beaches and Food Shack. Zoning is listed as R3 (city), and the home is served by public water and public sewer.
Key Highlights
- Two‑bedroom, two‑bath villa (not condo) in Bella Vista community of 136 villas
- Roof replaced in 2018
- Oversized screened‑in lanai plus fully fenced backyard
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$20,362
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.08%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$407,240
$407.2K
Cap Rate 7%
$290,886
$290.9K
Cap Rate 9%
$226,244
$226.2K
Market Conditions
NOI Build-Up for 1,324 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$38.8K $29.28/SF
− Vacancy
−$1.7K −$1.32/SF
EGI
$37.0K $27.96/SF
− OpEx
−$16.7K −$12.58/SF
NOI
$20.4K $15.38/SF
Area
Palm Beach County, FL
Vacancy
4.50%
Lease Rate
$29.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$407,240
Cap Rate 7%
$290,886
Cap Rate 9%
$226,244
Alternative Uses
Best Use
Apartment 5plus
$290.9K
$254.5K – $339.4K
NOI $20,362 @ 7.0% cap · market cap 4.08%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$932.4K
$815.9K – $1.09M
NOI $65,270 @ 7.0% cap · market cap 13.08%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
973
Businesses Nearby
Explore this area
Business Placement
Demographics for 33477, FL
12,683
Population
10,986
Households
1.2
Avg Household Size
68
Median Age
58%
College-Educated
97%
High-School Grad
6.2 sq mi
ZIP Area
2,046
Density / Sq Mi
$104,107
Median Household Income
$62,458
Median Earnings
$2,576
Median Rent
$612,700
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Short term rental property - Two-bedroom, two-bath villa in a pet-friendly community with a fenced yard and oversized screened lanai.
Where is this short term rental property located?
The property is located at 1127 E Seminole Avenue Jupiter, FL.
What is the asking price?
The asking price for this property is $499,000.
What are key features of this property?
This property features: Two‑bedroom, two‑bath villa (not condo) in Bella Vista community of 136 villas; Roof replaced in 2018; Oversized screened‑in lanai plus fully fenced backyard
