Back to Search
Raised-Basement Duplex with Private Yards

1124-22 North Johnson Street New Orleans, LA 70116

1124-22 North Johnson Street, New Orleans, LA, 70116
$439,999
For Sale
$439,999

Two-story raised-basement duplex in an X-flood zone with dual-zone central A/C, in-unit laundry, fenced backyards, and off-street parking.

Property Size2,850 SF
Price / SF$154.39
Days on Market151

Property Features for 1124-22 North Johnson Street

General Information

Standard status
Active
Size
2,850 SF
Property subtype
MULTI FAMILY FOR SALE / Townhouse

Building Details

Year Built
999
Listing agency Bennette Dukes Realty LLC
Listed by Danielle Bennette · License #995696479
Source Compass
Added: Feb 21 Updated: Jul 22 at 8:09AM Checked: Jul 22 at 8:09AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Bennette Dukes Realty LLC


Investment Insights

Based on property information with market context.

This two-story raised-basement duplex offers a spacious, light-filled layout with historic charm and contemporary updates. The property is configured as a double with 6 bedrooms and 4 bathrooms total, soaring ceilings, hardwood floors, and granite countertops. Comfort and durability include dual-zone central A/C and heat, along with a newer metal roof. Each side has its own washer and dryer, along with substantial storage, and a private, fenced backyard.

Located in the Treme/Esplanade Ridge area, the home is described as being within walking distance of the French Quarter, Fair Grounds, and City Park. The property also includes dedicated off-street parking for each side, and the remarks note easy access to I-10.

Key Highlights

  • Two‑story raised‑basement duplex with 6 bedrooms and 4 full bathrooms (2 units).
  • X‑flood zone duplex with dual‑zone central A/C and central heating for year‑round comfort.
  • Metal roof and slab traditional foundation; porch on the exterior.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $56.4k $19.80
− Vacancy −$4.9k −$1.71
EGI $51.6k $18.09
− OpEx −$15.5k −$5.43
NOI $36.1k $12.66
2,850 SF · lease $19.80/SF/yr · vacancy 8.64% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$515.5K
$451.1K – $601.5K (±1% cap)
NOI $36,088 @ 7.0% cap · market cap 8.20%
Second Best
Apartment 5plus
$473.9K
$414.6K – $552.9K (±1% cap)
NOI $33,171 @ 7.0% cap · market cap 7.54%
Theoretical Best
Office A
$724.4K
$633.8K – $845.1K (±1% cap)
NOI $50,706 @ 7.0% cap · market cap 11.52%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Dental Office Acupuncture Locksmith (Bike/Boat/Book/etc) Store Pet Grooming Service Furniture & Home Goods Tech Support Center Pet Store & Service (Bike/Boat/Book/etc) Store Nursing Home

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Two-story raised-basement duplex in an X-flood zone with dual-zone central A/C, in-unit laundry, fenced backyards, and off-street parking.
Where is this duplex located?
The property is located at 1124-22 North Johnson Street New Orleans, LA.
What is the asking price?
The asking price for this property is $439,999.
What are key features of this property?
This property features: Two‑story raised‑basement duplex with 6 bedrooms and 4 full bathrooms (2 units).; X‑flood zone duplex with dual‑zone central A/C and central heating for year‑round comfort.; Metal roof and slab traditional foundation; porch on the exterior.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message