Furnished Golf Course
1121 Fairway Club Cir Estes Park, CO 80517
New
1121 Fairway Club Cir, Estes Park, CO, 80517
$330,000
For Sale
$330,000
MULTI_FAMILY - Contemporary - Estes Park, CO
Property Size992 SF
Lot Size0.01 Acres
Price / SF$332.66
Days on Market1
Property Features for 1121 Fairway Club Cir
General Information
- Property type
- Residential Multi Family
- Property subtype
- Single Family Residence
- Zoning
- SFR
- Bedrooms
- 2
- Bathrooms
- 2
- Rooms
- Bathroom 2, Bedroom 1, Dining Room, Bathroom 1, Bedroom 2
- Patio and Porch features
- Deck
- Interior features
- Eat-in Kitchen, Separate Dining Room
- Exterior features
- Balcony
- Fireplace
- 1
- Appliances
- Electric Range, Dishwasher, Refrigerator, Washer, Dryer
- Standard status
- Active
- APN
- R0523305
- Size
- 992 SF
- Lot size
- 0.01 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 1687
Utilities
- Utilities
- Natural Gas Available
- Sewer type
- Public Sewer
- Heating system
- Forced Air
Building Details
- Year built
- 1973
- Floors in Building
- 2
- Building materials
- Frame
- Roof type
- Composition
- Architectural style
- Contemporary
- Additional Structures
- Storage
Listing agency
Mountain State Realty
(970) 397-3203
Listed by
Richard Burlingame
(970) 397-3203
Added: Jul 22 Checked: Jul 22 at 11:06PM
MLS# 1064794
Copyright © 2026 IRES MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Offered furnished, this 2-bedroom, 2-bath condo is located within the Fairway Club community. The unit provides a bright interior and overlooks an 18-hole golf course, with views of the fairways and surrounding mountains.
The property is in Estes Park, near downtown Estes Park and the entrance to Rocky Mountain National Park. The condo is currently tenant occupied, and showings require 48 hours’ notice, pending tenant approval.
With a low-maintenance setup and a move-in-ready presentation, the home offers a straightforward configuration for occupancy.
The property is in Estes Park, near downtown Estes Park and the entrance to Rocky Mountain National Park. The condo is currently tenant occupied, and showings require 48 hours’ notice, pending tenant approval.
With a low-maintenance setup and a move-in-ready presentation, the home offers a straightforward configuration for occupancy.
Key Highlights
- 2 bed, 2 bath condo offered furnished
- Interior features include eat‑in kitchen and separate dining room
- Amenities include balcony and deck
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $18.0k | $18.12 |
| − Vacancy | −$809 | −$0.82 |
| EGI | $17.2k | $17.30 |
| − OpEx | −$7.7k | −$7.79 |
| NOI | $9.4k | $9.52 |
992 SF · lease $18.12/SF/yr · vacancy 4.50% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$134.9K
$118.0K – $157.4K
NOI $9,441 @ 7.0% cap · market cap 2.86%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$266.3K
$233.0K – $310.7K
NOI $18,639 @ 7.0% cap · market cap 5.65%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Residential income properties
Similar For Sale Nearby
FAQs
What type of property is this?
Residential income property - Furnished 2 bed, 2 bath condo overlooking an 18-hole golf course in the Fairway Club community.
Where is this residential income property located?
The property is located at 1121 Fairway Club Cir Estes Park, CO.
What is the asking price?
The asking price for this property is $330,000.
What are key features of this property?
This property features: 2 bed, 2 bath condo offered furnished; Interior features include eat‑in kitchen and separate dining room; Amenities include balcony and deck
