Renovated Duplex with In-Unit
1111 Radford Street El Paso, TX 79903
For Sale
$275,000
Completely renovated duplex with a 3-bedroom main unit and a 1-bedroom apartment, both with in-unit finishes.
Property Size1,655 SF
Price / SF$166.16
Days on Market168
Property Features for 1111 Radford Street
General Information
- Standard status
- Active
- Size
- 1,655 SF
- Property subtype
- Multi-Family / House Plus Unit(s)
Building Details
- Year Built
- 1929
Listing Agency:
St. Rogers Realty
(915) 494-5154
Listed By:
Michael Santamaria · License #0650660
Source:
Compass
Added: Feb 6
Changed: Jul 23
Last Checked: Jul 23 at 4:12PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of St. Rogers Realty
Investment Insights
Based on property information with market context.
This completely renovated duplex includes a full apartment in addition to the main residence. The main unit offers 3 bedrooms and 1 bathroom, with all new windows, updated flooring and finishes, new kitchen cabinets, granite countertops, stainless steel appliances, and in-unit washer and dryer. The owner was also able to retain the original wood floors, described as pristine.
The apartment is a spacious 1-bedroom, 1-bath unit with an even better finish. A brand-new HVAC system serves the apartment, with partial HVAC updates mentioned for the main unit.
Located in the heart of El Paso, the property is steps from Loretto Academy. At sale, this renovated two-unit layout presents a turnkey option for rental or owner-occupant use within a compact, walkable area.
The apartment is a spacious 1-bedroom, 1-bath unit with an even better finish. A brand-new HVAC system serves the apartment, with partial HVAC updates mentioned for the main unit.
Located in the heart of El Paso, the property is steps from Loretto Academy. At sale, this renovated two-unit layout presents a turnkey option for rental or owner-occupant use within a compact, walkable area.
Key Highlights
- Completely renovated duplex with a 3‑bedroom, 1‑bath main unit plus a 1‑bedroom, 1‑bath apartment
- Main unit updates include new windows, new carpet/tile, kitchen cabinets, and granite countertops; original wood floors kept
- Main unit includes stainless steel appliances and washer/dryer in unit
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $22.4k | $13.56 |
| − Vacancy | −$1.1k | −$0.64 |
| EGI | $21.4k | $12.92 |
| − OpEx | −$6.4k | −$3.87 |
| NOI | $15.0k | $9.04 |
1,655 SF · lease $13.56/SF/yr · vacancy 4.75% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$213.8K
$187.0K – $249.4K
NOI $14,963 @ 7.0% cap · market cap 5.44%
Second Best
Apartment 5plus
$197.2K
$172.5K – $230.0K
NOI $13,801 @ 7.0% cap · market cap 5.02%
Theoretical Best
Office A
$415.2K
$363.3K – $484.4K
NOI $29,064 @ 7.0% cap · market cap 10.57%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Completely renovated duplex with a 3-bedroom main unit and a 1-bedroom apartment, both with in-unit finishes.
Where is this duplex located?
The property is located at 1111 Radford Street El Paso, TX.
What is the asking price?
The asking price for this property is $275,000.
What are key features of this property?
This property features: Completely renovated duplex with a 3‑bedroom, 1‑bath main unit plus a 1‑bedroom, 1‑bath apartment; Main unit updates include new windows, new carpet/tile, kitchen cabinets, and granite countertops; original wood floors kept; Main unit includes stainless steel appliances and washer/dryer in unit
