24-Unit Apartment Complex For
For Sale
Contact for pricing
111 Teresa Dr, Saint Martinville, LA 70582
24-unit apartment complex with expansion potential in Saint Martinville, LA.
Property Size21,684 SF
Lot Size0.86 Acres
Price / SF$82.35
Days on Market1501
Property Features for 111 Teresa Dr
General Information
Standard status
Active
Size
21,684 SF
Class
C
Total Parking Spaces
30
Lot size
0.86 Acres
Property subtype
Multifamily
Occupancy
100%
Net Operating Income
$125,000
Building Details
Year Built
2000
Buildings
3
Units
24
Listing Agency:
Saurage Rotenberg Commercial Real Estate
Listed By:
Mike Stinson, CCIM · License #LA SALE.0000071948-ACT
Source:
Crexi
Added: Jul 26, 2022
Changed: Aug 24
Last Checked: Sep 2 at 9:09AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Saurage Rotenberg Commercial Real Estate
Investment Insights
Based on property information with market context.
This property features a 24-unit apartment complex comprising twelve 2-bedroom, 1-bath units, each measuring 840 square feet, and twelve 1-bedroom, 1-bath units, each measuring 720 square feet. All leases are for 6-month terms. The complex includes an on-site laundry facility. The property's net operating income (NOI) is $125,000, reflecting a 7% capitalization rate. The complex stays fully leased. The property is located in Flood Zone "X", which requires no flood insurance. Additionally, approximately 0.86 acres are included, offering potential for constructing additional apartments. The property size is 21,684 square feet. Also available is a 136-unit mini-storage unit.
Key Highlights
- High Occupancy: Stays fully leased, ensuring consistent rental income
- Strong Income: $125,000 Net Operating Income (NOI) indicates profitability
- Attractive CAP Rate: 7% CAP Rate suggests a good return on investment
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$161,313
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
9.03%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$3,226,260
$3.2M
Cap Rate 7%
$2,304,471
$2.3M
Cap Rate 9%
$1,792,367
$1.8M
Market Conditions
NOI Build-Up for 21,684 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$322.7K $14.88/SF
− Vacancy
−$29.4K −$1.35/SF
EGI
$293.3K $13.53/SF
− OpEx
−$132.0K −$6.09/SF
NOI
$161.3K $7.44/SF
Area
St. Martin County, LA
Vacancy
9.10%
Lease Rate
$14.88 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$3,226,260
Cap Rate 7%
$2,304,471
Cap Rate 9%
$1,792,367
Alternative Uses
Best Use
Apartment 5plus
$2.30M
$2.02M – $2.69M
NOI $161,313 @ 7.0% cap · market cap 9.03%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$4.76M
$4.17M – $5.56M
NOI $333,326 @ 7.0% cap · market cap 18.67%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
75
Businesses Nearby
Explore this area
Business Placement
Demographics for 70582, LA
19,088
Population
9,122
Households
2.1
Avg Household Size
41
Median Age
13%
College-Educated
84%
High-School Grad
148.0 sq mi
ZIP Area
129
Density / Sq Mi
$46,690
Median Household Income
$36,265
Median Earnings
$787
Median Rent
$149,100
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Apartment building - 24-unit apartment complex with expansion potential in Saint Martinville, LA.
Where is this apartment building located?
The property is located at 111 Teresa Dr Saint Martinville, LA.
What is the asking price?
The asking price for this property is $1,785,700.
What are key features of this property?
This property features: High Occupancy: Stays fully leased, ensuring consistent rental income; Strong Income: $125,000 Net Operating Income (NOI) indicates profitability; Attractive CAP Rate: 7% CAP Rate suggests a good return on investment
