Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Duplex Near Delta State University Title is generated by Realmo AI

    1109 N Yale Street, Cleveland, MS 38732

    View on Map
    Claim this Listing
    For Sale
    $99,500

    DUPLEX - Cleveland, MS

    Property size:
    1,368 SF
    Lot size:
    0.21 Acres
    Price / SF:
    $72/SF
    Added:
    Sep 17, 2025
    Days on Market:
    247
    Last Refresh:
    May 21 at 9:06 am

    Property Features for 1109 N Yale Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    3
    Bathrooms
    2
    Rooms
    Bathroom 1, Bathroom 2, Bedroom 3, Bedroom 1, Bedroom 2
    Standard status
    Active
    APN
    33-20-475-00-02200
    Size
    1,368 SF
    Lot size
    0.21 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    LOT 22 NOWELLS WEST SIDE ADD CLEVELAND
    Tax Annual Amount
    2127

    Utilities

    Utilities
    Water Available
    Sewer type
    Public Sewer
    Water source
    Public

    Building Details

    Year built
    1950
    Floors in Building
    1
    Roof type
    Shingle

    We can help!

    Listing Contact
    Nathaniel D Wilds

    Listing agent Nathaniel D Wilds License #S60571

    Listing office Tom Smith Land & Homes 112 Village Blvd., Madison, MS

    Listing date Sep 17, 2025

    MLS# 4125974 Listing URL

    Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Investment opportunity with existing rental income from the 2 bed/1 bath home.
    • Additional 1 bed/1 bath apartment provides immediate rental income potential.
    • Apartment features private entrance, kitchenette, and in‑unit washer/dryer.
    • Flexible options: live in one unit and rent the other, or rent both.
    • Convenient location near Delta State University.
    • Property frontage on two streets in a quiet neighborhood near a park.

    Overview

    This property, located near Delta State University in Cleveland, MS, presents a great investment opportunity. It features a duplex with a 2-bedroom, 1-bath home that is currently leased, along with an attached 1-bedroom, 1-bath apartment that is vacant and ready for rental. The apartment includes a private entrance, living area, kitchenette, washer/dryer, and access to a storage shed and gas grill. Situated on a 0.21-acre lot, the property has frontage on two streets and is located in a quiet neighborhood near a small park. The property offers flexible options, such as living in one unit and renting the other, or leasing both for rental income. The current tenant can stay or move depending on the buyer's needs. The total property size is 1368 square feet.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cleveland
    County
    Bolivar
    State
    Mississippi
    Longitude
    -90.736456
    Latitude
    33.73325

    Nearby Similar for Sale

    • $650,000
      2,946 SF

      Downtown Cleveland Commercial Building

      2946 SF commercial building in downtown Cleveland, Mississippi.
      100 N Sharpe Avenue, Cleveland, MS 38732
      View Details
    • $249,500
      2,848 SF

      Versatile Commercial Space in Cleveland

      Updated 2,850 SF commercial space with detached storage building.
      210 North Street, Cleveland, MS 38732
      View Details
    • $275,000
      1,750 SF

      Mixed-Use Property in Cleveland, MS

      Two commercial properties under one roof in thriving college town.
      233 North Street, Cleveland, MS 38732
      View Details
    • $135,000

      Corner Lot in Cleveland, MS

      5,139+/- SF building with display windows and parking.
      155 North Street, Cleveland, MS 38732
      View Details
    • $375,000
      4,369 SF

      Commercial Building with Ample Parking

      Spacious commercial building with high visibility and easy accessibility.
      1028 South Davis Avenue, Cleveland, MS
      View Details
    • $275,000
      1,600 SF

      Value-Add Mobile Home Community

      Mobile home community with value-add opportunity in Cleveland, Mississippi.
      478 Sunrise Dr, Cleveland, MS 38732
      View Details
    • $8,945,000
      100,236 SF

      Office Building For Sale

      100,236 SF office building available for purchase.
      810 E Sunflower Rd, Cleveland, MS
      View Details
    • $3,770,000
      28,240 SF

      Fully Leased Retail Center

      28,240 SF multi-tenant retail center in Cleveland, Mississippi.
      710 N Davis Ave, Cleveland, MS 38732
      View Details
    • $2,417,963
      84,095 SF

      Tractor Supply Investment Opportunity

      Retail property with long-term corporate tenant, Tractor Supply.
      306 E Sunflower Rd, Cleveland, MS 38732
      View Details

    FAQs

    What type of property is this?
    Duplex - Investment opportunity: duplex near Delta State University in Cleveland, MS.
    Where is this duplex located?
    The property is located at 1109 N Yale Street Cleveland, MS.
    What is the asking price?
    The asking price for this property is $99,500.
    What are key features of this property?
    This property features: Investment opportunity with existing rental income from the 2 bed/1 bath home.; Additional 1 bed/1 bath apartment provides immediate rental income potential.; Apartment features private entrance, kitchenette, and in‑unit washer/dryer.
    (662) 715-7109
    We can help!
    Listing Contact
    Nathaniel D Wilds
    Real Estate License ID: S60571
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1109 N Yale Street, Cleveland, MS 38732
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!