Two-Unit Duplex with
For Sale
$315,000
1103 Maple, Jourdanton, TX 78026
Each residence includes three bedrooms, two baths, a private garage, and a fenced backyard.
Property Size2,670 SF
Price / SF$117.98
Days on Market63
Property Features for 1103 Maple
General Information
Standard status
Active
Size
2,670 SF
Property subtype
Multi-Family
Units
Unit Mix
2 x 3BR/2BA
Multifamily Units
2
Amenities
fenced back yards
Building Details
Year Built
2012
Listing Agency:
Brohill Realty Ltd
Listed By:
John Paul Padgett · License #9002367
(210) 279-1558
Source:
Thebranchinc
Added: Aug 14
Changed: Oct 7
Last Checked: Oct 7 at 12:59PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Brohill Realty Ltd
Investment Insights
Based on property information with market context.
Built in 2012, this duplex contains two three-bedroom, two-bath residences within 2,670 square feet. Each unit includes a two-car garage and a fenced backyard, providing dedicated parking and private outdoor space for occupants.
The residences are identified as 1101 and 1103 Maple in Jourdanton, Texas. Professional management has been in place since the property was newly constructed, providing an established operating history for the asset.
The residences are identified as 1101 and 1103 Maple in Jourdanton, Texas. Professional management has been in place since the property was newly constructed, providing an established operating history for the asset.
Key Highlights
- Two‑unit duplex totaling 2,670 square feet
- Both units offer 3 bedrooms and 2 baths
- Each residence includes a 2‑car garage
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$20,467
Cap Rate
6.50%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$409,340
$409.3K
Cap Rate 7%
$292,386
$292.4K
Cap Rate 9%
$227,411
$227.4K
Market Conditions
NOI Build-Up for 2,670 SF
Gross rent
$33.0K $12.36/SF
− Vacancy
−$3.8K −$1.41/SF
EGI
$29.2K $10.95/SF
− OpEx
−$8.8K −$3.29/SF
NOI
$20.5K $7.67/SF
Area
Atascosa County, TX
Vacancy
11.40%
Lease Rate
$12.36 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$409,340
Cap Rate 7%
$292,386
Cap Rate 9%
$227,411
Alternative Uses
Best Use
Multifamily LT 5
$292.4K
$255.8K – $341.1K
NOI $20,467 @ 7.0% cap · market cap 6.50%
Second Best
Apartment 5plus
$259.2K
$226.8K – $302.4K
NOI $18,144 @ 7.0% cap · market cap 5.76%
Theoretical Best
Hotel Hospitality
$2.01M
$1.76M – $2.35M
NOI $140,776 @ 7.0% cap · market cap 44.69%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
344
Businesses Nearby
Explore this area
Business Placement
Demographics for 78026, TX
6,181
Population
2,926
Households
2.1
Avg Household Size
39
Median Age
23%
College-Educated
82%
High-School Grad
355.7 sq mi
ZIP Area
17
Density / Sq Mi
$77,257
Median Household Income
$56,295
Median Earnings
$959
Median Rent
$151,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Each residence includes three bedrooms, two baths, a private garage, and a fenced backyard.
Where is this duplex located?
The property is located at 1103 Maple Jourdanton, TX.
What is the asking price?
The asking price for this property is $315,000.
What are key features of this property?
This property features: Two‑unit duplex totaling 2,670 square feet; Both units offer 3 bedrooms and 2 baths; Each residence includes a 2‑car garage
