1101/1103 Haynes Street San Marcos, TX 78666
MULTI_FAMILY - Craftsman - San Marcos, TX
- Added:
- May 18, 2025
- Days on Market:
- 423
- Last Refresh:
- Jul 14 at 7:06 am
Property Features for 1101/1103 Haynes Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 6
- Rooms
- Bathroom 1, Bedroom 5, Bedroom 3, Bedroom 2, Bathroom 2, Bedroom 1, Bedroom 6, Bedroom 4
- Appliances
- Dishwasher, ElectricRange, Refrigerator, RangeHood
- Standard status
- Active
- APN
- R39293
- Size
- 1,473 SF
- Lot size
- 0.29 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- RIO VISTA TERRACE #2 60-1 LOT 1 BLK 11 QUINCY LEE ADDN GEO#338910746920
- Tax Annual Amount
- 5659
Utilities
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Wood, Vinyl
- Roof type
- Composition, Shingle
- Architectural style
- Craftsman
Listing agent Katie Molina License #0765560 (512) 618-5871
Listing office Monica & Company Real Estate 1920 Corporate Dr, Suite B201, San Marcos, TX (512) 667-9129
Listing date May 18, 2025
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Rare opportunity to own a renovated duplex in a prime location.
- Walking distance to the San Marcos River, Rio Vista Park, the Square, and local amenities.
- Recently renovated interiors and exteriors, including new HVAC.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $37.1k | $25.20 |
| − Vacancy | −$1.8k | −$1.24 |
| EGI | $35.3k | $23.96 |
| − OpEx | −$10.6k | −$7.19 |
| NOI | $24.7k | $16.77 |
