Mixed-Use Property with Two
New
For Sale
$379,000
110 W SHELL POINT Rd, Ruskin, FL 33570
Two separate buildings combine office, storage, and apartment space under mixed-use zoning.
Property Size3,597 SF
Days on Market2
Property Features for 110 W SHELL POINT Rd
General Information
Standard status
Active
Size
3,597 SF
Property subtype
Commercial
Site & Location
Highway Access
Yes
Road Access
Yes
Taxes and HOA fees
Annual Taxes
$6,641
Building Details
Building Size
3,597 SF
Year Built
1985
Buildings
2
Stories
2
Listing Agency:
Keller Williams Realty
(813) 392-9166
Listed By:
Cathy Griggs · License #3086739
(813) 392-9166
Source:
Elliman
Added: Aug 11
Changed: Aug 12
Last Checked: Aug 12 at 4:40AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty
Investment Insights
Based on property information with market context.
This mixed-use property includes two buildings on an almost quarter-acre lot. The larger two-story structure combines commercial office and warehouse storage areas on the ground floor, with multiple reception areas, bathrooms, and entrances. Its upper level contains a 2-bed, 2-bath apartment with new AC installed in 2026 and luxury vinyl plank flooring.
The second building provides additional commercial space with a lobby, tile flooring, a full bathroom with shower stall, and several work areas. The property is positioned off West Shell Point Road in Ruskin, near US-41 and a few miles from I-75. Mixed-use zoning supports the property's existing combination of commercial and residential space.
The second building provides additional commercial space with a lobby, tile flooring, a full bathroom with shower stall, and several work areas. The property is positioned off West Shell Point Road in Ruskin, near US-41 and a few miles from I-75. Mixed-use zoning supports the property's existing combination of commercial and residential space.
Key Highlights
- Two buildings occupy an almost quarter‑acre mixed‑use property
- Larger building includes office and warehouse storage space
- Upper‑level 2‑bed, 2‑bath apartment with new AC (2026)
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$24,273
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.40%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$485,460
$485.5K
Cap Rate 7%
$346,757
$346.8K
Cap Rate 9%
$269,700
$269.7K
Market Conditions
NOI Build-Up for 3,597 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$39.7K $11.04/SF
− Vacancy
−$7.3K −$2.04/SF
EGI
$32.4K $9.00/SF
− OpEx
−$8.1K −$2.25/SF
NOI
$24.3K $6.75/SF
Area
Hillsborough County, FL
Vacancy
18.50%
Lease Rate
$11.04 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$485,460
Cap Rate 7%
$346,757
Cap Rate 9%
$269,700
Alternative Uses
Best Use
Mixed Use
$638.2K
$558.4K – $744.6K
NOI $44,675 @ 7.0% cap · market cap 11.79%
Second Best
Industrial
$624.1K
$546.1K – $728.1K
NOI $43,686 @ 7.0% cap · market cap 11.53%
Theoretical Best
Office A
$1.04M
$911.5K – $1.22M
NOI $72,920 @ 7.0% cap · market cap 19.24%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
Yes
Highway access
Yes
Paved road access
Location Intelligence
Trade Area within ½ mile
530
Businesses Nearby
Explore this area
Business Placement
Demographics for 33570, FL
33,348
Population
14,049
Households
2.4
Avg Household Size
37
Median Age
22%
College-Educated
88%
High-School Grad
41.8 sq mi
ZIP Area
798
Density / Sq Mi
$69,048
Median Household Income
$41,333
Median Earnings
$1,217
Median Rent
$255,400
Median Home Value
Market
Vacancy Rate% for Office in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Mixed-use property - Two separate buildings combine office, storage, and apartment space under mixed-use zoning.
Where is this mixed-use property located?
The property is located at 110 W SHELL POINT Rd Ruskin, FL.
What is the asking price?
The asking price for this property is $379,000.
What are key features of this property?
This property features: Two buildings occupy an almost quarter‑acre mixed‑use property; Larger building includes office and warehouse storage space; Upper‑level 2‑bed, 2‑bath apartment with new AC (2026)
