109 Yetman Avenue, Staten Island, NY 10307
Two residential units provide private outdoor areas, finished bonus space, and separate electric metering.
Property Features for 109 Yetman Avenue
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Toscana Property LLC
Investment Insights
Based on property information with market context.
The first-floor residence adds a private deck, backyard access, and a finished basement with its own entrance, three-quarter bathroom, laundry room, utility room, and additional living area. Upstairs, the second unit includes a private deck and access to a finished attic for added storage or flexible use. The property is zoned R3A and is situated near shopping, schools, and public transportation.
Key Highlights
- Detached two‑family duplex completed in 2022
- Approximately 2,455 square feet with two three‑bedroom units
- Each residence includes two full bathrooms and a primary en‑suite bath
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $91.3k | $37.20 |
| − Vacancy | −$4.1k | −$1.67 |
| EGI | $87.2k | $35.53 |
| − OpEx | −$26.2k | −$10.66 |
| NOI | $61.1k | $24.87 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 10307, NY
Market
Vacancy Rate% for Multifamily in Northeast region