Residential Income Property with Private
For Sale
$175,000
10815 HUBBARD Court, El Paso, TX 79935
Residential, El Paso, TX
Property Size1,168 SF
Lot Size0.07 Acres
Price / SF$149.83
Days on Market23
Property Features for 10815 HUBBARD Court
General Information
Property type
Residential Multi Family
Property subtype
Quadruplex
Zoning
R1
Bedrooms
2
Bathrooms
2
Full bathrooms
2
Rooms
Bedroom 1, Bathroom 1, Bathroom 2, Bedroom 2
Interior features
Ceiling Fan(s), Walk-In Closet(s)
Exterior features
Back Yard Access
Appliances
Dryer, Microwave, Range Hood, Refrigerator, Washer
Subdivision
Pebble Hills
Lot features
Planned Community, Standard Lot
Elementary school
Rel Washington
Middle school
J.M. Hanks Middle School
High school
Hanks
Elementary school district
Ysleta
Middle school district
Ysleta
High school district
Ysleta
Standard status
Active
APN
P65499904704400
Size
1,168 SF
Lot size
0.07 Acres
Taxes and HOA fees
Tax Year
2026
Tax Description
47 PEBBLE HILLS #4 NW COR OF 9 (55.65ON N 61.13 FT ON E 46.07 FT ON S 55.14ON W) (2957 SQ FT)
Tax Annual Amount
3478
Legal Description
47 PEBBLE HILLS #4 NW COR OF 9 (55.65ON N 61.13 FT ON E 46.07 FT ON S 55.14ON W) (2957 SQ FT)
Utilities
Heating system
Central
Cooling system
Ceiling Fan(s)
Amenities
private yard
Building Details
Year built
1979
Floors in Building
2
Flooring type
Wood, Tile, Carpet
Building materials
Brick, Stucco
Roof type
Flat, Shingle
Architectural style
Other
Additional Structures
Outbuilding
Listing Agency:
Keller Williams Realty
(915) 603-5293
Listed By:
Albert Maldonado · License #0640650
(915) 228-1600
Added: Sep 18
Changed: Oct 9
Last Checked: Oct 10 at 7:06AM
MLS# 951399
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Unit D is a two-story residential income property within a four-unit development. The residence contains 1,168 square feet with two bedrooms and two bathrooms, along with a practical interior finished with carpet, tile, and wood-style flooring. Central heating, ceiling fans, a walk-in closet, and a kitchen equipped with a refrigerator, washer, dryer, microwave, and range hood are included. Brick and stucco construction, shingle and flat roofing, and back-yard access add to the property’s physical profile.
The property occupies 0.07 acres at 10815 Hubbard Court in El Paso, Texas 79935. A private backyard provides exterior space, while R1 zoning identifies the current land-use designation. Built in 1979, the residence combines a two-level configuration with established construction and standard residential amenities.
The property occupies 0.07 acres at 10815 Hubbard Court in El Paso, Texas 79935. A private backyard provides exterior space, while R1 zoning identifies the current land-use designation. Built in 1979, the residence combines a two-level configuration with established construction and standard residential amenities.
Key Highlights
- 1,168‑square‑foot two‑story residence in a four‑unit property
- Two bedrooms and two bathrooms
- Private backyard with back‑yard access
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,740
Cap Rate
5.57%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$194,800
$194.8K
Cap Rate 7%
$139,143
$139.1K
Cap Rate 9%
$108,222
$108.2K
Market Conditions
NOI Build-Up for 1,168 SF
Gross rent
$18.6K $15.96/SF
− Vacancy
−$932 −$0.80/SF
EGI
$17.7K $15.16/SF
− OpEx
−$8.0K −$6.82/SF
NOI
$9.7K $8.34/SF
Area
El Paso, TX
Vacancy
5.00%
Lease Rate
$15.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$194,800
Cap Rate 7%
$139,143
Cap Rate 9%
$108,222
Alternative Uses
Best Use
Apartment 5plus
$139.1K
$121.8K – $162.3K
NOI $9,740 @ 7.0% cap · market cap 5.57%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$293.0K
$256.4K – $341.9K
NOI $20,512 @ 7.0% cap · market cap 11.72%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
427
Businesses Nearby
Explore this area
Business Placement
Demographics for 79935, TX
17,534
Population
7,165
Households
2.4
Avg Household Size
38
Median Age
28%
College-Educated
85%
High-School Grad
3.5 sq mi
ZIP Area
5,010
Density / Sq Mi
$65,000
Median Household Income
$32,377
Median Earnings
$1,070
Median Rent
$194,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - Two-story Unit D residence with a functional layout, private yard, and central heating.
Where is this residential income property located?
The property is located at 10815 HUBBARD Court El Paso, TX.
What is the asking price?
The asking price for this property is $175,000.
What are key features of this property?
This property features: 1,168‑square‑foot two‑story residence in a four‑unit property; Two bedrooms and two bathrooms; Private backyard with back‑yard access
