Midwood Two-Family Home with
1077 E 36th St Brooklyn, NY 11210
For Sale
$1,239,000
Spacious, semi-detached two-family home in Midwood with a garage.
Property Size1,206 SF
Lot Size0.05 Acres
Price / SF$1,027
Days on Market73
Property Features for 1077 E 36th St
General Information
- Standard status
- Active
- Size
- 1,206 SF
- Lot size
- 0.05 Acres
- Property subtype
- Multi Family
Listing Agency:
Madison Estates & Properties
(718) 645-1665
Listed By:
Babak Bazargan
(718) 645-1665
Source:
Elliman
Added: May 12
Changed: Jul 10
Last Checked: Jul 23 at 11:31AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Madison Estates & Properties
Investment Insights
Based on property information with market context.
This semi-detached, oversized two-family home is located in Midwood. Situated on a 22.5 x 100 lot, the building measures 18x67. The first floor features three bedrooms, a formal living room, a dining room, a kitchen with granite countertops, stainless steel appliances, and two sinks, a full bath, closet space, hardwood floors, and split-unit AC/heat. The second floor offers two bedrooms, a formal living room, a dining room, a kitchen with granite countertops, cabinets, and two sinks, a washer and dryer, a full bath, closet space, hardwood floors, split-unit AC/heat, and a balcony. The full finished basement includes three additional rooms, a laundry area, and a 3/4 bath, with both interior access and a separate rear entrance. The property includes a private backyard and a shared driveway leading to a detached garage. The house will be delivered vacant. The property has a bike score of 64, making it bikeable, a walk score of 80, making it very walkable, and a transit score of 79, indicating excellent transit options.
Key Highlights
- Delivered Vacant: Ready for your immediate occupancy or rental plans.
- Two Separate Units: Perfect for generating rental income or accommodating multi‑generational living.
- Finished Basement: Features 3 rooms, laundry, and a 3/4 bath with interior and separate rear access.
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $61.5k | $51.00 |
| − Vacancy | −$1.2k | −$0.97 |
| EGI | $60.3k | $50.03 |
| − OpEx | −$18.1k | −$15.01 |
| NOI | $42.2k | $35.02 |
1,206 SF · lease $51.00/SF/yr · vacancy 1.90% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$603.4K
$528.0K – $703.9K
NOI $42,236 @ 7.0% cap · market cap 3.41%
Second Best
Apartment 5plus
$526.0K
$460.2K – $613.6K
NOI $36,818 @ 7.0% cap · market cap 2.97%
Theoretical Best
Specialty Retail
$998.6K
$873.8K – $1.17M
NOI $69,900 @ 7.0% cap · market cap 5.64%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Spacious, semi-detached two-family home in Midwood with a garage.
Where is this duplex located?
The property is located at 1077 E 36th St Brooklyn, NY.
What is the asking price?
The asking price for this property is $1,239,000.
What are key features of this property?
This property features: Delivered Vacant: Ready for your immediate occupancy or rental plans.; Two Separate Units: Perfect for generating rental income or accommodating multi‑generational living.; Finished Basement: Features 3 rooms, laundry, and a 3/4 bath with interior and separate rear access.
