Office Suite with Custom
For Sale
$245,000
107 S Third St, Delavan, WI 53115
N, Delavan, WI
Property Size1,495 SF
Lot Size0.30 Acres
Price / SF$163.88
Days on Market95
Property Features for 107 S Third St
General Information
Property type
Commercial Sale
Property subtype
Other
Zoning
commercial
Directions
I-43 to Hwy 50 West to Hwy 11 W to Third Street, South to the building.
Standard status
Active
APN
XOP 00087
Size
1,495 SF
Lot size
0.30 Acres
Taxes and HOA fees
Tax Year
2025
Building Details
Architectural style
Other
Listing Agency:
MELGES Real Estate, LLC
(262) 249-7653
Listed By:
Berisha Cary · License #93986-94
(262) 949-3374
Added: Jun 23
Changed: Aug 31
Last Checked: Sep 25 at 9:06PM
MLS# 1968861
Copyright © 2026 Metro MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This office suite is located in downtown Delavan’s Historic District and will be delivered with drywall, lighting, electrical service, and core improvements in place. The remaining build-out can be customized to establish the desired layout and finishes. The property information identifies approximately 1,500 SF in the remarks and 1,495 square feet in the property-size field; the conflicting measurements are not repeated here.
The suite is at 107 S Third St in Delavan, just off Brick Road, with convenient access and abundant street parking. The space is described as suitable for professional offices, medical or healthcare practices, wellness and spa services, boutique retail, and other commercial applications. Photos are renderings, and completed finishes, layouts, and build-out may vary.
The suite is at 107 S Third St in Delavan, just off Brick Road, with convenient access and abundant street parking. The space is described as suitable for professional offices, medical or healthcare practices, wellness and spa services, boutique retail, and other commercial applications. Photos are renderings, and completed finishes, layouts, and build-out may vary.
Key Highlights
- Downtown Delavan location within the Historic District
- Drywall, lighting, electrical service, and core improvements included at delivery
- Remaining interior build‑out can be customized
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$13,119
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.35%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$262,380
$262.4K
Cap Rate 7%
$187,414
$187.4K
Cap Rate 9%
$145,767
$145.8K
Market Conditions
NOI Build-Up for 1,495 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$22.4K $15.00/SF
− Vacancy
−$4.9K −$3.30/SF
EGI
$17.5K $11.70/SF
− OpEx
−$4.4K −$2.93/SF
NOI
$13.1K $8.78/SF
Area
Walworth County, WI
Vacancy
22.00%
Lease Rate
$15.00 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$262,380
Cap Rate 7%
$187,414
Cap Rate 9%
$145,767
Alternative Uses
Best Use
Office B
$187.4K
$164.0K – $218.7K
NOI $13,119 @ 7.0% cap · market cap 5.35%
Second Best
Retail
$178.3K
$156.0K – $208.0K
NOI $12,478 @ 7.0% cap · market cap 5.09%
Theoretical Best
Specialty Retail
$288.5K
$252.5K – $336.6K
NOI $20,196 @ 7.0% cap · market cap 8.24%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
414
Businesses Nearby
Explore this area
Business Placement
Demographics for 53115, WI
15,884
Population
8,848
Households
1.8
Avg Household Size
43
Median Age
25%
College-Educated
89%
High-School Grad
71.9 sq mi
ZIP Area
221
Density / Sq Mi
$70,880
Median Household Income
$38,871
Median Earnings
$1,012
Median Rent
$225,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Office in Midwest region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Office units - Commercially zoned suite in downtown Delavan with street parking and completed core improvements.
Where is this office units located?
The property is located at 107 S Third St Delavan, WI.
What is the asking price?
The asking price for this property is $245,000.
What are key features of this property?
This property features: Downtown Delavan location within the Historic District; Drywall, lighting, electrical service, and core improvements included at delivery; Remaining interior build‑out can be customized
