1067 Union Street, San Francisco, CA 94133
Five full-floor flats with significant rental upside potential.
- Added:
- May 22, 2026
- Days on Market:
- 12
- Last Refresh:
- May 27 at 8:21 am
Property Features for 1067 Union Street
General Information
- Standard status
- Active
- Size
- 6,075 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1908
Listing agent Philip Batlin License #CA01873218
Listing office Marcus & Millichap - San Francisco (415) 625-2159
Listing date May 22, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Marcus & Millichap - San Francisco
HighLights
- Prime Russian Hill location, one block from Hyde Street cable car.
- Two buildings on a single lot with frontage on both Union Street and Macondray Lane.
- Five full‑floor flats, each averaging 1,215 square feet.
- Units can be configured as 2 or 3‑bedroom layouts.
- Significant rental income upside due to below‑market rents.
- Original period detail and hardwood floors throughout.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $382.7k | $63.00 |
| − Vacancy | −$24.1k | −$3.97 |
| EGI | $358.6k | $59.03 |
| − OpEx | −$161.4k | −$26.56 |
| NOI | $197.2k | $32.47 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- San Francisco
- County
- San Mateo
- State
- California
- Longitude
- -122.41689
- Latitude
- 37.799213