Duplex with
For Sale
$182,000
10633 Jetrock Drive, El Paso, TX 79935
This R4-zoned half duplex includes a backyard and a single-car garage.
Property Size1,472 SF
Price / SF$123.64
Days on Market28
Property Features for 10633 Jetrock Drive
General Information
Standard status
Active
Size
1,472 SF
Total Parking Spaces
1
Property subtype
Multi Family Home
Zoning
R4
Property Condition
Severity
Repairs Needed
Evidence
a little TLC--well okay, maybe a lot!
Units
Unit Mix
1 x 3BR/2BA
Multifamily Units
1
Additional Details
Highway Access
Yes
Taxes and HOA fees
Annual Taxes
$5,430
Amenities
Ceiling Fan(s)
Pantry
Courtyard
Walled Backyard
Building Details
Building Size
1,472 SF
Year Built
1984
Stories
1
Listing Agency:
El Paso Real Estate Company
Listed By:
Al Jurado · License #0410918
(915) 630-8373
Source:
Elpasorealestateco
Added: Sep 29
Changed: Oct 25
Last Checked: Oct 26 at 3:46AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of El Paso Real Estate Company
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
The 1,472-square-foot property is a half duplex with 3 bedrooms and 2 bathrooms. It also has a backyard and a single-car garage. Built in 1984, the property is being sold as-is, and the seller will not make repairs. Major mechanical systems are currently operating.
The El Paso property is described as close to the airport, Loop 375, schools, and commercial activity.
The El Paso property is described as close to the airport, Loop 375, schools, and commercial activity.
Key Highlights
- 1,472‑square‑foot half duplex
- 3 bedrooms and 2 bathrooms
- R4 zoning
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$12,275
Cap Rate
6.74%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$245,500
$245.5K
Cap Rate 7%
$175,357
$175.4K
Cap Rate 9%
$136,389
$136.4K
Market Conditions
NOI Build-Up for 1,472 SF
Gross rent
$23.5K $15.96/SF
− Vacancy
−$1.2K −$0.80/SF
EGI
$22.3K $15.16/SF
− OpEx
−$10.0K −$6.82/SF
NOI
$12.3K $8.34/SF
Area
El Paso, TX
Vacancy
5.00%
Lease Rate
$15.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$245,500
Cap Rate 7%
$175,357
Cap Rate 9%
$136,389
Alternative Uses
Best Use
Apartment 5plus
$175.4K
$153.4K – $204.6K
NOI $12,275 @ 7.0% cap · market cap 6.74%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$369.3K
$323.1K – $430.8K
NOI $25,850 @ 7.0% cap · market cap 14.20%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Contact the owner directly
Get the owner's phone numbers and email
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
489
Businesses Nearby
Explore this area
Business Placement
Demographics for 79935, TX
17,534
Population
7,165
Households
2.4
Avg Household Size
38
Median Age
28%
College-Educated
85%
High-School Grad
3.5 sq mi
ZIP Area
5,010
Density / Sq Mi
$65,000
Median Household Income
$32,377
Median Earnings
$1,070
Median Rent
$194,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Multifamily property - This R4-zoned half duplex includes a backyard and a single-car garage.
Where is this multifamily property located?
The property is located at 10633 Jetrock Drive El Paso, TX.
What is the asking price?
The asking price for this property is $182,000.
What are key features of this property?
This property features: 1,472‑square‑foot half duplex; 3 bedrooms and 2 bathrooms; R4 zoning
