106 Lake Rd, Belton, TX
Absolute NNN lease pOpshelf store in Belton, Texas.
- Added:
- May 31, 2024
- Days on Market:
- 751
- Last Refresh:
- May 20 at 8:33 pm
Property Features for 106 Lake Rd
General Information
- Standard status
- Active
- Size
- 10,640 SF
- Lot size
- 1.03 Acres
- Property subtype
- RETAIL
Listing agent Chance Hales License #TX 697980 (806) 679-9776
Listing office Trinity Real Estate Investment Services - Corporate (806) 679-9776
Listing date May 31, 2024
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Trinity Real Estate Investment Services - Corporate
HighLights
- 14+ Year Absolute NNN Lease pOpshelf (Dollar General Lease Guaranty)
- Strong Real Estate in Explosive Demographic Market
- Located Along the I‑35 Corridor 60 Miles North of Austin
- 1 Acre Parcel Along Lake Road - 23,000+ VPD in Front of Subject Property
- Neighboring Tenants Include Walmart Supercenter, HEB, CVS, Walgreens
- Upgraded Construction with Stone Along All Four Sides of the Building
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $218.3k | $20.52 |
| − Vacancy | −$12.4k | −$1.17 |
| EGI | $205.9k | $19.35 |
| − OpEx | −$61.8k | −$5.81 |
| NOI | $144.1k | $13.55 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Belton
- County
- Bell
- State
- Texas
- Longitude
- -97.4604
- Latitude
- 31.0851