Mixed-Use Property with
For Sale
$1,600,000
1058 Charles St, North Providence, RI 02904
Includes restaurant, retail, residential, parking, and basement components within one assembled commercial offering.
Property Size7,593 SF
Price / SF$210.72
Days on Market15
Property Features for 1058 Charles St
General Information
Standard status
Active
Size
7,593 SF
Additional Details
Corner Location
Yes
Equipment Included
Yes
Amenities
full commercial kitchen
brand new keg system
full basement
Building Details
Year Built
1946
Listing Agency:
Broadway Real Estate Group
(401) 255-5530
Listed By:
Michelle Savastano · License #REB.0016954
Source:
Alpernandmesenbourg
Added: Aug 15
Changed: Aug 29
Last Checked: Aug 25 at 3:56AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Broadway Real Estate Group
Investment Insights
Based on property information with market context.
This mixed-use property combines a fully built-out restaurant, a retail storefront, and two residential units within a 7,593-square-foot offering. The restaurant includes a full commercial kitchen, operating equipment, and a brand-new keg system. A full basement provides additional storage and operational space.
The offering consists of five separate lots identified as Assessor's Plat 2/Lot Nos. 247, 249, 250, 262, and 264. Two lots positioned across the street are currently used for parking. The property is located at the corner of Charles Street and Mineral Spring Avenue in North Providence, with the address at 1058 Charles St. The complete package may be purchased together or structured with or without lots 247 and 264.
The offering consists of five separate lots identified as Assessor's Plat 2/Lot Nos. 247, 249, 250, 262, and 264. Two lots positioned across the street are currently used for parking. The property is located at the corner of Charles Street and Mineral Spring Avenue in North Providence, with the address at 1058 Charles St. The complete package may be purchased together or structured with or without lots 247 and 264.
Key Highlights
- 7,593‑square‑foot mixed‑use property with restaurant, retail storefront, and two residential units
- Fully built‑out restaurant with full commercial kitchen and operating equipment
- Brand‑new keg system included with the restaurant
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$100,338
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.27%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,006,760
$2.0M
Cap Rate 7%
$1,433,400
$1.4M
Cap Rate 9%
$1,114,867
$1.1M
Market Conditions
NOI Build-Up for 7,593 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$194.1K $25.56/SF
− Vacancy
−$11.6K −$1.53/SF
EGI
$182.4K $24.03/SF
− OpEx
−$82.1K −$10.81/SF
NOI
$100.3K $13.21/SF
Area
Providence County, RI
Vacancy
6.00%
Lease Rate
$25.56 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,006,760
Cap Rate 7%
$1,433,400
Cap Rate 9%
$1,114,867
Alternative Uses
Best Use
Apartment 5plus
$1.43M
$1.25M – $1.67M
NOI $100,338 @ 7.0% cap · market cap 6.27%
Second Best
Specialty Retail
$1.31M
$1.15M – $1.53M
NOI $91,968 @ 7.0% cap · market cap 5.75%
Theoretical Best
Multifamily LT 5
$1.81M
$1.58M – $2.11M
NOI $126,427 @ 7.0% cap · market cap 7.90%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
617
Businesses Nearby
67k
Monthly Visits Nearby
Explore this area
Business Placement
Foot Traffic Nearby
Shops & Services 85%
Dining 15%
Dollar Tree
Shops & Services
20,931 visits/mo
0.4 miles
Cumberland Farms
Shops & Services
18,873 visits/mo
0.1 miles
Shell
Shops & Services
12,105 visits/mo
0.2 miles
El Charro
Dining
8,111 visits/mo
0.2 miles
Citizens Bank
Shops & Services
5,175 visits/mo
0.2 miles
Demographics for 02904, RI
31,542
Population
14,483
Households
2.2
Avg Household Size
41
Median Age
32%
College-Educated
88%
High-School Grad
5.2 sq mi
ZIP Area
6,066
Density / Sq Mi
$64,637
Median Household Income
$47,040
Median Earnings
$1,217
Median Rent
$302,200
Median Home Value
Market
Vacancy Rate% for Retail in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Mixed-use property - Includes restaurant, retail, residential, parking, and basement components within one assembled commercial offering.
Where is this mixed-use property located?
The property is located at 1058 Charles St North Providence, RI.
What is the asking price?
The asking price for this property is $1,600,000.
What are key features of this property?
This property features: 7,593‑square‑foot mixed‑use property with restaurant, retail storefront, and two residential units; Fully built‑out restaurant with full commercial kitchen and operating equipment; Brand‑new keg system included with the restaurant
