1057-1085 NW 119th Street North Miami, FL 33168
9,300 SF retail center with diverse tenants and high visibility.
Property Features for 1057-1085 NW 119th Street
General Information
- Standard status
- Active
- Size
- 9,300 SF
- Property subtype
- Retail
Listing office Scarlett Harper Commercial (305) 904-5956
Listing date Sep 10, 2025
Source Lee-associates
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Scarlett Harper Commercial
Investment Insights
Based on property information with market context.
Key Highlights
- Fully occupied 9,300 SF retail center providing stable income.
- High‑traffic location with 88 feet of frontage on NW 119th Street, seeing over 40,000 cars per day.
- Strategically located just off I‑95 and 7th Avenue, offering exceptional exposure and accessibility.
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $245.5k | $26.40 |
| − Vacancy | −$20.9k | −$2.24 |
| EGI | $224.7k | $24.16 |
| − OpEx | −$67.4k | −$7.25 |
| NOI | $157.3k | $16.91 |