Residential Income Property with New
For Sale
$240,000
10528 CROSS FOX LANE Unit F-1, Columbia, MD 21044
Updated flooring and paint create a refreshed interior for residential occupancy.
Property Size976 SF
Days on Market16
Property Features for 10528 CROSS FOX LANE Unit F-1
General Information
Standard status
Active
Size
976 SF
Property subtype
Penthouse Unit/Flat/Apartment
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$2,695
Building Details
Building Size
976 SF
Year Built
1975
Listing Agency:
Charis Realty Group
Listed By:
Kelsey M Norris · License #642006
(240) 315-5288
Source:
Thehulsmangroup
Added: Sep 21
Changed: Oct 3
Last Checked: Oct 5 at 11:02PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Charis Realty Group
Investment Insights
Based on property information with market context.
Unit F-1 is a residential income property in Columbia, Maryland, built in 1975. Recent improvements include new carpet and interior paint, giving the unit a refreshed presentation and supporting its stated move-in-ready condition.
Key Highlights
- New carpet installed
- Interior paint updated
- Built in 1975
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$12,689
Cap Rate
5.29%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$253,780
$253.8K
Cap Rate 7%
$181,271
$181.3K
Cap Rate 9%
$140,989
$141.0K
Market Conditions
NOI Build-Up for 976 SF
Gross rent
$24.6K $25.20/SF
− Vacancy
−$1.5K −$1.56/SF
EGI
$23.1K $23.64/SF
− OpEx
−$10.4K −$10.64/SF
NOI
$12.7K $13.00/SF
Area
Columbia, MD
Vacancy
6.20%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$253,780
Cap Rate 7%
$181,271
Cap Rate 9%
$140,989
Alternative Uses
Best Use
Apartment 5plus
$181.3K
$158.6K – $211.5K
NOI $12,689 @ 7.0% cap · market cap 5.29%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$310.3K
$271.5K – $362.0K
NOI $21,721 @ 7.0% cap · market cap 9.05%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
2,000
Businesses Nearby
Explore this area
Business Placement
Demographics for 21044, MD
44,284
Population
19,776
Households
2.2
Avg Household Size
39
Median Age
67%
College-Educated
96%
High-School Grad
11.9 sq mi
ZIP Area
3,721
Density / Sq Mi
$132,924
Median Household Income
$69,565
Median Earnings
$2,096
Median Rent
$541,100
Median Home Value
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - Updated flooring and paint create a refreshed interior for residential occupancy.
Where is this residential income property located?
The property is located at 10528 CROSS FOX LANE Unit F-1 Columbia, MD.
What is the asking price?
The asking price for this property is $240,000.
What are key features of this property?
This property features: New carpet installed; Interior paint updated; Built in 1975
