Search
Quadplex with Private Porches
New
For Sale
$396,000

105 W Truman Avenue, Copperas Cove, TX 76522

Each residence combines an open kitchen and dining area with a living room and dedicated laundry space.

Property Size4,042 SF
Price / SF$97.97
Days on Market5

Property Features for 105 W Truman Avenue

General Information

Standard status Active
Size 4,042 SF
Property subtype Multi Family Home

Additional Details

Multifamily Units 4

Amenities

dedicated laundry room
front porch storage closet
private back porch
Ceiling Fan(s)
Tub Shower
Kitchen/Dining Combo

Building Details

Building Size 4,042 SF
Year Built 2006
Units 4
Listing Agency: Jim Wright Company
Listed By: Molly Repasch · License #0554928
Source: Bluebonnetrealty
Added: Oct 19 Changed: Oct 22 Last Checked: Oct 22 at 2:31PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jim Wright Company

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

Built in 2006, this four-unit property contains 4,042 square feet, with each residence measuring more than 1,000 square feet. The floor plan connects the kitchen and dining area, with a pass-through linking the living room. Each unit also has a dedicated laundry room and a storage closet at the front porch.

Private rear porches provide outdoor space for each residence. The property is located at 105 W Truman Avenue in Copperas Cove, Texas.

Key Highlights

  • Four units within a 4,042‑square‑foot property
  • Each residence exceeds 1,000 square feet
  • Built in 2006

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$34,935
Cap Rate
8.82%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$698,700 $698.7K
Cap Rate 7%
$499,071 $499.1K
Cap Rate 9%
$388,167 $388.2K
Market Conditions
NOI Build-Up for 4,042 SF
Gross rent
$53.4K $13.20/SF
− Vacancy
−$3.4K −$0.85/SF
EGI
$49.9K $12.35/SF
− OpEx
−$15.0K −$3.70/SF
NOI
$34.9K $8.64/SF
Area
Coryell County, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$698,700
Cap Rate 7%
$499,071
Cap Rate 9%
$388,167

Alternative Uses

Best Use
Multifamily LT 5
$499.1K
$436.7K – $582.3K (±1% cap)
NOI $34,935 @ 7.0% cap · market cap 8.82%
Second Best
Apartment 5plus
$461.7K
$404.0K – $538.7K (±1% cap)
NOI $32,322 @ 7.0% cap · market cap 8.16%
Theoretical Best
Office A
$970.9K
$849.5K – $1.13M (±1% cap)
NOI $67,960 @ 7.0% cap · market cap 17.16%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Contact the owner directly Get the owner's phone numbers and email
Open Analytics

Lease Details

4
Residential units

Location Intelligence

Trade Area within ½ mile

657
Businesses Nearby

Demographics for 76522, TX

41,123
Population
17,370
Households
2.4
Avg Household Size
34
Median Age
21%
College-Educated
94%
High-School Grad
115.0 sq mi
ZIP Area
358
Density / Sq Mi
$70,629
Median Household Income
$39,126
Median Earnings
$1,029
Median Rent
$174,000
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025

Frequently Asked Questions

What type of property is this?
Quadplex - Each residence combines an open kitchen and dining area with a living room and dedicated laundry space.
Where is this quadplex located?
The property is located at 105 W Truman Avenue Copperas Cove, TX.
What is the asking price?
The asking price for this property is $396,000.
What are key features of this property?
This property features: Four units within a 4,042‑square‑foot property; Each residence exceeds 1,000 square feet; Built in 2006
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved