Duplex with Private
For Sale
$395,400
105 Leon Lane, Copperas Cove, TX 76522
Residential, Copperas Cove, TX
Property Size2,645 SF
Lot Size0.18 Acres
Price / SF$149.49
Days on Market116
Property Features for 105 Leon Lane
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Bedrooms
6
Full bathrooms
4
Rooms
Bedroom 6, Bathroom 1, Bathroom 4, Bathroom 2, Bedroom 2, Bedroom 1, Bedroom 4, Bathroom 3, Bedroom 5, Bedroom 3
Parking features
Garage
Interior features
AllBedroomsDown, BreakfastBar, CeilingFans, DoubleVanity, OpenFloorplan, WalkInClosets, BreakfastArea, EatInKitchen, KitchenFamilyRoomCombo, SolidSurfaceCounters
Appliances
Dishwasher, ElectricRange, ElectricWaterHeater, Microwave, Oven, Refrigerator, SomeElectricAppliances, Range
Subdivision
Heritage Place Addition Phase
Lot features
City Lot, Sprinklers In Rear, Sprinklers In Front, Sprinklers Automatic, Sprinklers In Ground, Less Than Quarter Acre
Elementary school district
Copperas Cove ISD
Middle school district
Copperas Cove ISD
High school district
Copperas Cove ISD
Directions
From US Highway 190, continue for approximately 2.8 miles and take the FM 116/FM 3046 exit. Continue straight onto US Highway 190, then turn left onto FM 3046. Travel approximately 0.2 miles and turn right onto Heritage Road. Continue another 0.2 miles, then turn right onto Leon Lane. The property will be ahead.
Standard status
Active
APN
158787
Size
2,645 SF
Lot size
0.18 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
HERITAGE PLACE ADDITION PHASE ONE, BLOCK 6, LOT 5, ACRES 0.1844
Tax Annual Amount
242
Legal Description
HERITAGE PLACE ADDITION PHASE ONE, BLOCK 6, LOT 5, ACRES 0.1844
Utilities
Sewer type
Public Sewer
Heating system
Electric (Heating), Central
Cooling system
Central Air, Electric
Water source
Public
Amenities
quartz countertops
stainless steel appliances
spray-foam insulation
garage parking
private fenced yards
Building Details
Year built
2026
Floors in Building
1
Number of units
2
Flooring type
Concrete, Paintedstained
Building materials
Brick, FoamInsulation, Masonry
Roof type
Shingle, Composition
Architectural style
Other
Buildings
1
Listing Agency:
John Reider Properties II, Ltd
(254) 699-8300
Listed By:
Lauren Reider-Hallmark · License #0635363
(254) 291-0515
Added: Jul 10
Changed: Nov 2
Last Checked: Nov 2 at 9:06PM
MLS# 619326
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex is under construction in Copperas Cove and contains 2,645 square feet across two residences. Interior features include quartz countertops, stainless steel appliances, open floor plans, walk-in closets and breakfast bars. Each side has garage parking and a private fenced yard. Four-sided brick construction and spray-foam insulation are also included.
The property occupies a 0.1844-acre lot at 105 Leon Lane. Public water and sewer serve the site, and central electric heating and cooling are specified. The location offers access to Fort Cavazos, shopping and dining.
The property occupies a 0.1844-acre lot at 105 Leon Lane. Public water and sewer serve the site, and central electric heating and cooling are specified. The location offers access to Fort Cavazos, shopping and dining.
Key Highlights
- Two‑residence duplex with 2,645 square feet
- 0.1844‑acre lot in Copperas Cove
- Private fenced yard and garage parking for each side
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,861
Cap Rate
5.78%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$457,220
$457.2K
Cap Rate 7%
$326,586
$326.6K
Cap Rate 9%
$254,011
$254.0K
Market Conditions
NOI Build-Up for 2,645 SF
Gross rent
$34.9K $13.20/SF
− Vacancy
−$2.3K −$0.85/SF
EGI
$32.7K $12.35/SF
− OpEx
−$9.8K −$3.70/SF
NOI
$22.9K $8.64/SF
Area
Coryell County, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$457,220
Cap Rate 7%
$326,586
Cap Rate 9%
$254,011
Alternative Uses
Best Use
Multifamily LT 5
$326.6K
$285.8K – $381.0K
NOI $22,861 @ 7.0% cap · market cap 5.78%
Second Best
Apartment 5plus
$302.2K
$264.4K – $352.5K
NOI $21,151 @ 7.0% cap · market cap 5.35%
Theoretical Best
Office A
$635.3K
$555.9K – $741.2K
NOI $44,472 @ 7.0% cap · market cap 11.25%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
38
Businesses Nearby
Explore this area
Business Placement
Demographics for 76522, TX
41,123
Population
17,370
Households
2.4
Avg Household Size
34
Median Age
21%
College-Educated
94%
High-School Grad
115.0 sq mi
ZIP Area
358
Density / Sq Mi
$70,629
Median Household Income
$39,126
Median Earnings
$1,029
Median Rent
$174,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Two attached residences feature quartz countertops, stainless steel appliances and garage parking.
Where is this duplex located?
The property is located at 105 Leon Lane Copperas Cove, TX.
What is the asking price?
The asking price for this property is $395,400.
What are key features of this property?
This property features: Two‑residence duplex with 2,645 square feet; 0.1844‑acre lot in Copperas Cove; Private fenced yard and garage parking for each side
