Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Tree-Shaded Duplex With Parking Title is generated by Realmo AI

    105 Bryant Street Unit 2, Pottsboro, TX 75076

    View on Map
    Claim this Listing
    For Sale
    $298,000

    Move-in ready duplex on a tree-shaded lot with room for parking, currently vacant and ready for occupancy or leasing.

    Type:Multi-Family / Full Duplex
    Property size:
    2,482 SF
    Price / SF:
    $120/SF
    Added:
    May 23, 2026
    Days on Market:
    15
    Last Refresh:
    Jun 6 at 5:00 am

    Property Features for 105 Bryant Street Unit 2

    General Information

    Standard status
    Active
    Size
    2,482 SF
    Property subtype
    Multi-Family / Full Duplex

    Building Details

    Year Built
    2000

    We can help!

    Listing Contact
    Janey Hogenson
    Janey Hogenson

    Listing agent Janey Hogenson License #0549584

    Listing office Steve Cook & Co, REALTORS

    Listing date May 23, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Steve Cook & Co, REALTORS

    HighLights

    • Clean, move‑in ready duplex built in 2000 with 2 total units
    • One‑story brick and wood construction with slab foundation and composition roof
    • Currently vacant and available for occupancy or leasing
    • Each unit features central air/central heating, ceiling fans, and window coverings
    • Interior includes ceramic tile and laminate/simulated wood flooring, built‑in features, and eat‑in kitchen
    • Kitchen appliances include dishwasher, electric cooktop, and microwave

    Overview

    This clean, move-in ready duplex offers two separate sides, giving an owner flexibility to live in one unit and lease the other, or lease both for rental income. The property is currently vacant, and the seller has indicated a property manager is available given its current leasing status.

    Set on a very pretty, tree-shaded lot, the duplex also provides room for parking. The seller notes the location supports an easy commute to local stores and restaurants.

    For buyers, the configuration supports multiple operating strategies, whether seeking a live-in arrangement or a tenant-occupied setup from the start. With the property available and presented as ready to move in, it may appeal to owner-occupants who want a straightforward rental plan, as well as investors looking for a duplex that can be leased immediately through the property manager. The seller also owns additional duplexes for buyers interested in multiple purchases.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $30.7k $12.36
    − Vacancy −$3.5k −$1.41
    EGI $27.2k $10.95
    − OpEx −$8.2k −$3.29
    NOI $19.0k $7.67
    2,482 SF · lease $12.36/SF/yr · vacancy 11.40% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $271.8K
    $237.8K – $317.1K (±1% cap)
    NOI $19,026 @ 7.0% cap · market cap 6.38%
    Second Best
    Apartment 5plus
    $240.9K
    $210.8K – $281.1K (±1% cap)
    NOI $16,866 @ 7.0% cap · market cap 5.66%
    Theoretical Best
    Hotel Hospitality
    $1.27M
    $1.11M – $1.49M (±1% cap)
    NOI $89,129 @ 7.0% cap · market cap 29.91%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Dental Office Spa & Massage Center Hair Salon Building Supply Nail Salon Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pottsboro
    County
    Grayson
    State
    Texas
    Longitude
    -96.668503
    Latitude
    33.7552781

    Nearby Similar for Sale

    • $958,000

      Ag Exempt Ranch Tract with Shop

      35.51-acre ag-exempt property offers cross-fenced pastures and a new 24x40 metal shop for farming and ranching.
      316 FLOWING WELLS, Pottsboro, TX 75076
      View Details
    • $298,000

      Move-In Ready Duplex with Parking

      Clean, move-in ready duplex on a tree-shaded lot, positioned for flexible living, leasing, or investment income.
      105 Bryant Street, Pottsboro, TX 75076
      View Details
    • $259,000

      Boutique RV Park Investment

      Four RV sites with full utilities offer a turn-key, income-focused hospitality property near major destination development.
      59 Shoreline Road, Pottsboro, TX 75076
      View Details
    • $125,000

      RV Park-Ready Corner Lot

      Corner lot with two RV hookups, utilities, septic, and drive access—ideal for leasing sites or building an RV retreat.
      197 Quail Creek Circle, Pottsboro, TX 75076
      View Details
    • $259,000

      Boutique 4-Space RV Park

      Four RV sites with full 50-amp hookups, water, and sewer in a serene setting near major resort development.
      59 Shoreline Road, Pottsboro, TX 75076
      View Details
    • $3,236,550

      Lake Texoma Investment Opportunity

      Versatile property near Lake Texoma with multiple income streams.
      75005 N State Hwy 289, Pottsboro, TX 75076
      View Details
    • $525,000

      Equestrian Ranch with 4-Stall Barn

      Equipped 4-stall barn and updated ranch home features, including pool and propane generator backup for house and barn.
      499 Flowing Wells, Pottsboro, TX 75076
      View Details
    • $3,236,550
      245,069 SF

      Lake Texoma Gateway Investment Opportunity

      Versatile commercial property near Lake Texoma with multiple income streams.
      75005 N State Hwy 289, Pottsboro, TX 75076
      View Details
    • $975,000
      19,080 SF

      Pottsboro Storage Facility on 9 Acres

      50-unit storage facility on 9 acres near Lake Texoma.
      470 Lazy Acres Circle, Pottsboro, TX 75076
      View Details
    • $259,000

      Boutique RV Park Investment Opportunity

      Four-space RV park near upcoming resorts with owner financing.
      59 Shoreline Road, Pottsboro, TX 75076
      View Details

    FAQs

    What type of property is this?
    Duplex - Move-in ready duplex on a tree-shaded lot with room for parking, currently vacant and ready for occupancy or leasing.
    Where is this duplex located?
    The property is located at 105 Bryant Street Unit 2 Pottsboro, TX.
    What is the asking price?
    The asking price for this property is $298,000.
    What are key features of this property?
    This property features: Clean, move‑in ready duplex built in 2000 with 2 total units; One‑story brick and wood construction with slab foundation and composition roof; Currently vacant and available for occupancy or leasing
    (903) 786-3355
    We can help!
    Listing Contact
    Janey Hogenson
    Janey Hogenson
    Real Estate License ID: 0549584
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    105 Bryant Street, Unit 2, Pottsboro, TX 75076
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!