Search
Residential Income Property with Sunroom
For Sale
$560,000

1045 N UTAH STREET Unit 2-210, Arlington, VA 22201

Two-bedroom condominium with flexible enclosed living space, updated flooring, refreshed countertops, and assigned parking.

Property Size1,281 SF
Price / SF$437.16
Days on Market59

Property Features for 1045 N UTAH STREET Unit 2-210

General Information

Standard status Active
Size 1,281 SF
Total Parking Spaces 2
Property subtype Unit/Flat/Apartment

Units

Unit Mix 1 x 2BR/2BA
Multifamily Units 1

Additional Details

Public Transit Yes

Taxes and HOA fees

Annual Taxes $6,692

Building Details

Building Size 1,281 SF
Year Built 1994
Listing Agency: Samson Properties
Listed By: Romi Satoh · License #225103194
Source: Kerishull
Added: Aug 9 Changed: Oct 5 Last Checked: Oct 5 at 11:55PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties

Investment Insights

Based on property information with market context.

This residential income property is a 1,281-square-foot condominium with two bedrooms, two bathrooms, and an expansive sunroom extending across the home. The main living and dining areas connect with the sunroom, while recently installed flooring and new kitchen countertops provide refreshed interior finishes. Well-maintained cabinetry remains in the kitchen and bathrooms, and the additional enclosed space can accommodate a home office, lounge, workspace, or entertaining area.

The property includes two assigned parking spaces, numbered 144 and 146. It was built in 1994 and is located at 1045 N Utah Street in Arlington, near Ballston Metro, shopping, restaurants, parks, and major commuter routes. The sale is strictly as-is.

Key Highlights

  • 1,281 SF condominium with 2 bedrooms and 2 bathrooms
  • Sunroom spans the length of the residence and adds flexible enclosed space
  • Recently installed flooring and new kitchen countertops

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$19,276
Cap Rate
3.44%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$385,520 $385.5K
Cap Rate 7%
$275,371 $275.4K
Cap Rate 9%
$214,178 $214.2K
Market Conditions
NOI Build-Up for 1,281 SF
Gross rent
$36.9K $28.80/SF
− Vacancy
−$1.8K −$1.44/SF
EGI
$35.0K $27.36/SF
− OpEx
−$15.8K −$12.31/SF
NOI
$19.3K $15.05/SF
Area
Arlington, VA
Vacancy
5.00%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$385,520
Cap Rate 7%
$275,371
Cap Rate 9%
$214,178

Alternative Uses

Best Use
Apartment 5plus
$275.4K
$241.0K – $321.3K (±1% cap)
NOI $19,276 @ 7.0% cap · market cap 3.44%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$711.5K
$622.6K – $830.1K (±1% cap)
NOI $49,805 @ 7.0% cap · market cap 8.89%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Windsor Plaza Management ... Condominium Complex

Suggested Use

Top Pick Food Market Furniture & Home Goods (Bike/Boat/Book/etc) Store Grocery & Convenience Store Cosmetic Store Electrical Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

1
Residential units

Location Intelligence

Trade Area within ½ mile

3,550
Businesses Nearby

Demographics for 22201, VA

39,331
Population
21,787
Households
1.8
Avg Household Size
32
Median Age
86%
College-Educated
97%
High-School Grad
2.3 sq mi
ZIP Area
17,100
Density / Sq Mi
$141,736
Median Household Income
$89,508
Median Earnings
$2,468
Median Rent
$760,700
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Residential income property - Two-bedroom condominium with flexible enclosed living space, updated flooring, refreshed countertops, and assigned parking.
Where is this residential income property located?
The property is located at 1045 N UTAH STREET Unit 2-210 Arlington, VA.
What is the asking price?
The asking price for this property is $560,000.
What are key features of this property?
This property features: 1,281 SF condominium with 2 bedrooms and 2 bathrooms; Sunroom spans the length of the residence and adds flexible enclosed space; Recently installed flooring and new kitchen countertops
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again