For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Miami Duplex with Income Potential Title is generated by Realmo AI

    1042 NW 76th St, Miami, FL 33150

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Duplex in Miami with income potential, ideal for investors.

    Type:Multifamily
    Property size:
    1,801 SF
    Price / SF:
    $347/SF
    Added:
    Aug 3, 2024
    Days on Market:
    676
    Last Refresh:
    May 12 at 9:41 pm

    Property Features for 1042 NW 76th St

    General Information

    Standard status
    Active
    Size
    1,801 SF
    Property subtype
    Multifamily

    Building Details

    Year Built
    1948

    We can help!

    Listing Contact
    Free Valente

    Listing agent Free Valente License #3265814

    Listing office Coldwell Banker Realty

    Listing date Aug 3, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty

    HighLights

    • Income‑generating property with $3,600/month rental income.
    • Zoning allows for up to three units to be built, offering development potential.
    • Suitable for owner‑occupancy with rental income or investment.
    • Located in a rapidly gentrifying neighborhood in Miami.
    • Updated electrical panel (approx. 2 years old) and central A/C (approx. 3 years old).
    • Features 6 bedrooms and 4 bathrooms.

    Overview

    This property, suitable for first-time homebuyers or investors, features a duplex with 6 bedrooms and 4 bathrooms. Both units are currently rented, generating a total monthly income of $3,600. The property includes central A/C approximately 3 years old, an updated electrical panel approximately 2 years old, a water heater approximately 5 years old, and a roof approximately 6 years old. Located in a rapidly gentrifying neighborhood within the City of Miami, the property offers value-add potential through renovations, updates, or new construction, with zoning that allows for up to three units to be built. The property size is 1801 square feet.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $55.1k $30.60
    − Vacancy −$3.5k −$1.95
    EGI $51.6k $28.65
    − OpEx −$15.5k −$8.60
    NOI $36.1k $20.06
    1,801 SF · lease $30.60/SF/yr · vacancy 6.37% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $516.0K
    $451.5K – $602.0K (±1% cap)
    NOI $36,120 @ 7.0% cap · market cap 5.78%
    Second Best
    Apartment 5plus
    $475.3K
    $415.9K – $554.5K (±1% cap)
    NOI $33,271 @ 7.0% cap · market cap 5.32%
    Theoretical Best
    Specialty Retail
    $1.22M
    $1.06M – $1.42M (±1% cap)
    NOI $85,098 @ 7.0% cap · market cap 13.62%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Gym & Fitness Center Building Supply Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.214005
    Latitude
    25.843704

    FAQs

    What type of property is this?
    Duplex - Duplex in Miami with income potential, ideal for investors.
    Where is this duplex located?
    The property is located at 1042 NW 76th St Miami, FL.
    What is the asking price?
    The asking price for this property is $625,000.
    What are key features of this property?
    This property features: Income‑generating property with $3,600/month rental income.; Zoning allows for up to three units to be built, offering development potential.; Suitable for owner‑occupancy with rental income or investment.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message