Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    7202 Johnson Rd Granbury, TX 76049

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $800,000

    Monthly income, serene land, six mobile homes.

    Property size:
    1,200 SF

    Property Features for 7202 Johnson Rd

    General Information

    Property type
    Other commercial real estate
    Square Feet
    1,200 SF
    Lot Size
    377,665 SF

    Building Details

    Year Built
    1996

    We can help!

    Listing Contact
    Joel Ashford

    Listing Agency: Find Your Next Apartment Listing Agent: Joel Ashford

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    This 8.67-acre Granbury, TX property at 7202 Johnson Road presents a unique investment opportunity. The land features a long private driveway leading to a peaceful setting with mature trees and pasture land. Six mobile homes are currently occupied, generating a monthly income exceeding $6,000. Three tenants have resided on the property for over three years, indicating stable occupancy. The property's serene atmosphere is enhanced by the abundance of deer frequenting the land. The sale includes two parcels, totaling 8.67 acres
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Suggested Use

    Restaurant Building Supply Department Store Storage Facility Carpet & Flooring Store Restaurant

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Granbury
    County
    Hood
    State
    Texas
    Longitude
    -97.68046
    Latitude
    32.39071

    Nearby Similar for Sale

    • New
      $419,000
      4,550 SF

      Granbury Office-Warehouse Property For Sale

      Office-warehouse property with updated office space and potential residential use.
      200 Daisy Dr, Granbury, TX 76049
      View Details
    • $929,000
      5,200 SF

      Versatile Commercial Property in Granbury

      Adaptable commercial space ideal for retail, office, or restaurant.
      3231 Walnut Creek Pkwy, Granbury, TX 76049
      View Details
    • $680,000
      9,000 SF

      Granbury Flex Warehouse with Office

      9,000 SF flex warehouse with office build-out on 1 acre.
      2375 Sunrise Bay Ct, Granbury, TX 76048
      View Details
    • New
      $600,000
      4,800 SF

      Granbury Commercial Opportunity

      4,800 SF commercial property on 0.43 acres in Granbury.
      311 Eastridge Rd, Granbury, TX 76049
      View Details
    • $899,900
      7,028 SF

      Granbury Commercial Buildings For Sale

      Three commercial buildings for sale in Granbury, Texas.
      206 Kings Plz, Granbury, TX 76049
      View Details
    • New
      $1,750,000
      7,400 SF

      Granbury Industrial Property on US-377

      Versatile commercial property with warehouse, office, and living quarters.
      2550 W Us Highway 377, Granbury, TX 76048
      View Details
    • $649,000
      1.77 Acres

      Versatile Commercial Property on Pearl Street

      Adaptable commercial space with expansion potential in a high-visibility location.
      1806 W Pearl St, Granbury, TX 76048
      View Details
    • $495,000
      2,800 SF

      Granbury Warehouse with Office Space

      Warehouse with unfinished office space near downtown Granbury.
      619 N Crockett St, Granbury, TX 76048
      View Details
    • $1,995,000
      14,000 SF

      Granbury Commercial Investment Opportunity

      Fully occupied commercial property with long-term tenants until 2034.
      2420 Bob White Dr, Granbury, TX 76049
      View Details
    • $1,200,000
      2.36 Acres

      Turnkey Property on 2.357 Acres

      Turnkey property with business, living areas, and expansion potential.
      1817 S Morgan St, Granbury, TX 76048
      View Details
    • New
      $299,000
      0.40 Acres

      Updated Office Building with Yard

      Updated office building with storage yard near Hwy 377.
      301 Eastridge Rd, Granbury, TX 76049
      View Details
    • $899,997
      3.07 Acres

      Granbury Income-Producing Historic Cottages

      Historic, income-producing property with cottages, home, and saloon.
      512 N Travis St, Granbury, TX 76048
      View Details

    FAQs

    What type of property is this?
    Commercial real estate - Monthly income, serene land, six mobile homes.
    Where is this commercial real estate located?
    The property is located at 7202 Johnson Rd Granbury, TX.
    What is the asking price?
    The asking price for this property is $800,000.
    Request Owner's contact information
    7202 Johnson Rd Granbury, TX 76049
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7202 Johnson Rd
    Granbury, TX 76049
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    7202 Johnson Rd Granbury, TX 76049
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Joel Ashford
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!