Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    175 Spruce St Elizabeth, CO 80107

    Sponsored
    For Sale
    $2,200,000

    12-Unit Apartment Complex, High Occupancy

    Property size:
    10,428 SF

    Description

    Added:
    Feb 3, 2025
    Days on Market:
    352
    This exceptional 12-unit multifamily property, located at 175 E Spruce Street in Elizabeth, Colorado, presents a lucrative investment opportunity. Situated on a 0.51-acre lot, this two-story building boasts a total of 10,428 square feet. Currently 100% leased, the property offers a stable income stream with twelve two-bedroom, one-bathroom apartments, each featuring a stove/range/oven, refrigerator, washer, and dryer. Upper-level units command a monthly rent of $1,350, while lower-level units rent for $1,250. Individual electric and gas meters are installed in each unit, minimizing operational complexities for the owner. The building owner is responsible for water, sewer, taxes, trash removal, and insurance. Significant upgrades have been recently completed, including the replacement of ten water heaters in 2023 and one in 2024, along with the installation of eight new gas furnaces in 2024 and four others within the last three years. The property is conveniently located a short walk from a local park and offers ample parking on both levels. The building was originally designed for condominium conversion, and substantial groundwork has already been completed towards this goal. Each unit is equipped with a fire sprinkler system, and cable service is available. This property offers a compelling blend of strong rental income, recent upgrades, and significant future potential. Priced at $2,200,000, this is a rare opportunity to acquire a well-maintained, high-performing multifamily asset in a growing Colorado community, approximately 45 minutes from the Denver metro area.

    Property Features for 175 Spruce St

    General Information

    Property type
    Residential income properties
    Square Feet
    10,428 SF
    Lot Size
    22,216 SF

    Building Details

    Year Built
    1997

    We can help!

    Listing Contact
    Bill Dixon

    Learn more

    Property Profile Location Intelligence

    Current Use by Public Records

    Josh Cattery Cattery

    Suggested Use

    Restaurant Realty agency Law Firm Spa & Massage Building Supply Dental Office Wholesale Shop Hair Salon Auto Repair Shop Clothing Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Elizabeth
    County
    Elbert
    State
    Colorado
    Longitude
    -104.5982
    Latitude
    39.35835

    Nearby Comparable

    • Contact for pricing
      1.20 Acres

      Wild Pointe Ranch Marketplace

      Elizabeth, CO Retail Land Investment
      0 State Hwy 86, Elizabeth, CO 80107
      View Details
    • $1,995,000

      Downtown Elizabeth Mixed-Use Development Opportunity

      Mixed-use development opportunity on Main Street in Downtown Elizabeth.
      556-620 S Main St, Elizabeth, CO 80107
      View Details
    • $1,450,000
      2.00 Acres

      Elizabeth Commercial Land - Hwy 86 & CR 13

      Prime 2-acre commercial lot, high traffic.
      0 Nec Of Hwy 86 & Cr 13, Elizabeth, CO 80107
      View Details
    • $225,000

      Elizabeth Crossroads Commercial Lot

      Prime 25,264 SF Commercial Land
      799 Crossroad Cir, Elizabeth, CO 80107
      View Details
    • $495,000

      Elbert County Homesite Opportunity

      Homesite in a peaceful valley with views and natural features.
      3619 Elizabeth St, Elizabeth, CO 80107
      View Details
    • Contact for pricing

      5 AC Development Site Highway

      5 AC development site on State Highway 86.
      2733 Highway 86, Elizabeth, CO 80107
      View Details
    • $2,288,000

      Commercial Lot Ready to Build

      Large 6.5 acre commercial lot with water rights.
      34050 Forest Park Dr, Elizabeth, CO 80107
      View Details
    • $2,613,600

      Commercial/Retail Lots For Sale

      Prime commercial lots suitable for various businesses, build-ready.
      2002 Legacy Cir, Elizabeth, CO 80107
      View Details
    • $2,400,000
      1,855 SF

      Retail Property in Walmart Center

      Retail property with lease in Walmart anchored shopping center.
      2360 Legacy Cir, Elizabeth, CO 80107
      View Details
    • $650,000
      5.01 Acres

      Elizabeth Commercial Land - 5 Acres

      Prime commercial acreage in Elizabeth, CO. EDZ eligible.
      35812 Crk 13, Elizabeth, CO 80107
      View Details

    Nearby Similar for Sale

    • $2,300,000
      2,214 SF

      Commercial Land with Shop Building

      5.01 AC commercial land with shop building for sale.
      40900 Wind Spirit Ln, Elizabeth, CO
      View Details
    • $2,400,000
      1,855 SF

      Retail Property in Walmart Center

      Retail property with lease in Walmart anchored shopping center.
      2360 Legacy Cir, Elizabeth, CO 80107
      View Details
    • Contact for pricing
      10,000 SF

      Elizabeth Industrial Property For Sale

      Industrial property available for purchase in Elizabeth, Colorado.
      355 E Grant St, Elizabeth, CO 80107
      View Details
    • $600,000
      5.01 Acres

      Elizabeth, CO - 5 Acre Lot

      Rural 5-acre lot, 3-phase power available.
      35818 Crk 13, Elizabeth, CO 80107
      View Details
    • $650,000
      5.01 Acres

      Elizabeth Commercial Land - 5 Acres

      Prime commercial acreage in Elizabeth, CO. EDZ eligible.
      35812 Crk 13, Elizabeth, CO 80107
      View Details

    FAQs

    What type of property is this?
    Residential income property - 12-Unit Apartment Complex, High Occupancy
    Where is this residential income property located?
    The property is located at 175 Spruce St Elizabeth, CO.
    What is the asking price?
    The asking price for this property is $2,200,000.
    (303) 841-0922
    Request Owner's contact information
    175 Spruce St Elizabeth, CO 80107
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    175 Spruce St
    Elizabeth, CO 80107
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    175 Spruce St Elizabeth, CO 80107
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Bill Dixon
    (303) 841-0922
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.