Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    175 Spruce St Elizabeth, CO 80107
    Property profile & analytics

    175 Spruce St, Elizabeth, CO 80107

    View on Map
    • Multifamily properties
    • 10,428 SF
    • 0.51 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Josh Cattery / Pet Store

    Property Details for 175 Spruce St

    Year built
    1997
    Lot size
    0.51 lot acres
    Property type
    Multifamily properties

    Description

    This exceptional 12-unit multifamily property, located at 175 E Spruce Street in Elizabeth, Colorado, presents a lucrative investment opportunity. Situated on a 0.51-acre lot, this two-story building boasts a total of 10,428 square feet. Currently 100% leased, the property offers a stable income stream with twelve two-bedroom, one-bathroom apartments, each featuring a stove/range/oven, refrigerator, washer, and dryer. Upper-level units command a monthly rent of $1,350, while lower-level units rent for $1,250. Individual electric and gas meters are installed in each unit, minimizing operational complexities for the owner. The building owner is responsible for water, sewer, taxes, trash removal, and insurance. Significant upgrades have been recently completed, including the replacement of ten water heaters in 2023 and one in 2024, along with the installation of eight new gas furnaces in 2024 and four others within the last three years. The property is conveniently located a short walk from a local park and offers ample parking on both levels. The building was originally designed for condominium conversion, and substantial groundwork has already been completed towards this goal. Each unit is equipped with a fire sprinkler system, and cable service is available. This property offers a compelling blend of strong rental income, recent upgrades, and significant future potential. Priced at $2,200,000, this is a rare opportunity to acquire a well-maintained, high-performing multifamily asset in a growing Colorado community, approximately 45 minutes from the Denver metro area.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Elizabeth
    County
    Elbert
    State
    Colorado
    Longitude
    -104.598
    Latitude
    39.3583

    Comparable in this City

    • Value Estimation by Request

      39848 Swift Creek Cir

      Farms
      39848 Swift Creek Cir, Elizabeth, CO 80107
      View Details
    • Value Estimation by Request
      5.01 Acres

      35818 Crk 13

      Commercial real estate
      35818 Crk 13, Elizabeth, CO 80107
      View Details
    • Value Estimation by Request
      2.00 Acres

      Nec Of Hwy 86 & Crk 13

      Land
      0 Nec Of Hwy 86 & Crk 13, Elizabeth, CO 80107
      View Details
    • Value Estimation by Request
      2.67 Acres

      34655 Gaudreault Ct

      INDUSTRIAL - VACANT LAND
      34655 Gaudreault Ct, Elizabeth, CO 80107-8216
      View Details
    • Value Estimation by Request
      0.03 Acres

      Elizabeth, CO 80107

      VACANT COMMERCIAL LAND
      Elizabeth, CO 80107
      View Details
    • Value Estimation by Request
      0.53 Acres

      775 Xrds Cir

      VACANT COMMERCIAL LAND
      775 Xrds Cir, Elizabeth, CO 80107-5119
      View Details

    Similar Nearby for Sale

    • $1,000,000
      Pending

      Stabilized Multifamily Investment Opportunity

      Well-maintained 8-unit property near local amenities and Running Creek Park.
      490 E Elm St, Elizabeth, CO 80107
      View Details
    • Contact for pricing

      39848 Swift Creek Cir, Elizabeth, CO 80107

      Horse & equestrian properties
      39848 Swift Creek Cir, Elizabeth, CO 80107
      View Details
    • $1,000,000
      5,200 SF

      Stabilized Multifamily Investment Opportunity

      Well-maintained 8-unit property with strong rental demand in Elizabeth, CO.
      490 E Elm St, Elizabeth, CO 80107
      View Details
    • Contact for pricing

      Western Country Ranches Homesite

      2.7-acre homesite in equestrian community with riding trails.
      36684 Mossberg Ct, Elizabeth, CO 80107
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Retail Center in Elizabeth

      Retail center in high-traffic area near residential developments.
      210 S Elizabeth St, Elizabeth, CO 80107
      View Details
    • Contact for pricing
      1,552 SF

      Dental Space in Elizabeth, CO

      Second-generation dental space available for rent in Elizabeth, CO.
      117 S Elizabeth St, Elizabeth, CO 80107
      View Details
    • Contact for pricing

      Commercial Land in Elizabeth

      Prime commercial land available for ground lease or build-to-suit.
      34075 County Road 13, Elizabeth, CO 80107
      View Details
    • Contact for pricing

      Land For Rent Elizabeth

      Single tenant land available for rent in Elizabeth, Colorado.
      791 Crossroad Cir, Elizabeth, CO 80107
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    175 Spruce St
    Elizabeth, CO 80107
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    175 Spruce St, Elizabeth, CO, 80107
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!