Multi-Level Office
For Sale
$270,000
7907 Zenobia Street, Westminster, CO 80030
Class C office condo with a reception area and private offices for focused business operations.
Property Size1,140 SF
Price / SF$236.84
Days on Market8
Property Features for 7907 Zenobia Street
General Information
Standard status
Active
Size
1,140 SF
Class
Class C
Property subtype
Office
Taxes and HOA fees
Annual Taxes
$8,329
Amenities
Composition
Paved Road.
Building Details
Year Built
1981
Listing Agency:
XS Real Estate Advisors, LLC
(720) 470-0724
Listed By:
Alex Thomas-Haley
(720) 470-0724
Source:
Xome
Added: Aug 23
Changed: Aug 29
Last Checked: Aug 28 at 6:39AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of XS Real Estate Advisors, LLC
Investment Insights
Based on property information with market context.
This Class C office condo provides 1,140 square feet of commercial office space across multiple levels. The interior includes a bright reception area, private offices, and tall ceilings, creating a functional setting for administration, support work, or a small headquarters. Constructed in 1981, the property is configured for business use rather than residential occupancy.
The office is located in Westminster Colony near 80th Avenue and Sheridan Boulevard, with access to Denver and Boulder. The Owners Association does not permit residential use, preserving the property’s commercial office purpose. Its combination of private work areas and a defined reception space supports a compact, dedicated workplace for a small team.
The office is located in Westminster Colony near 80th Avenue and Sheridan Boulevard, with access to Denver and Boulder. The Owners Association does not permit residential use, preserving the property’s commercial office purpose. Its combination of private work areas and a defined reception space supports a compact, dedicated workplace for a small team.
Key Highlights
- 1,140‑square‑foot Class C office condo
- Multi‑level layout with reception area and private offices
- Tall ceilings throughout the office space
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$16,743
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.20%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$334,860
$334.9K
Cap Rate 7%
$239,186
$239.2K
Cap Rate 9%
$186,033
$186.0K
Market Conditions
NOI Build-Up for 1,140 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$29.7K $26.04/SF
− Vacancy
−$7.4K −$6.46/SF
EGI
$22.3K $19.58/SF
− OpEx
−$5.6K −$4.90/SF
NOI
$16.7K $14.69/SF
Area
Westminster, CO
Vacancy
24.80%
Lease Rate
$26.04 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$334,860
Cap Rate 7%
$239,186
Cap Rate 9%
$186,033
Alternative Uses
Best Use
Office B
$239.2K
$209.3K – $279.1K
NOI $16,743 @ 7.0% cap · market cap 6.20%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$333.2K
$291.6K – $388.7K
NOI $23,324 @ 7.0% cap · market cap 8.64%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
935
Businesses Nearby
Explore this area
Business Placement
Demographics for 80030, CO
15,885
Population
6,823
Households
2.3
Avg Household Size
36
Median Age
30%
College-Educated
87%
High-School Grad
2.6 sq mi
ZIP Area
6,110
Density / Sq Mi
$61,964
Median Household Income
$43,004
Median Earnings
$1,296
Median Rent
$422,300
Median Home Value
Market
Vacancy Rate% for Office in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Office units - Class C office condo with a reception area and private offices for focused business operations.
Where is this office units located?
The property is located at 7907 Zenobia Street Westminster, CO.
What is the asking price?
The asking price for this property is $270,000.
What are key features of this property?
This property features: 1,140‑square‑foot Class C office condo; Multi‑level layout with reception area and private offices; Tall ceilings throughout the office space
