Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Vista Commercial Condo For Sale Title is generated by Realmo AI

    2598 Fortune Way Unit B, Vista, CA 92081

    View on Map
    Claim this Listing
    For Sale
    $328,000

    Industrial commercial condo in Vista's Fortune Way Business Park.

    Type:Industrial
    Property size:
    725 SF
    Price / SF:
    $452/SF
    Added:
    Sep 22, 2019
    Days on Market:
    2446
    Last Refresh:
    May 13 at 8:34 pm

    Property Features for 2598 Fortune Way Unit B

    General Information

    Standard status
    Active
    Size
    725 SF
    Property subtype
    Industrial

    We can help!

    Listing Contact
    Teri Heuer

    Listing agent Teri Heuer

    Listing office

    Listing date Sep 22, 2019

    Source Xome

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Teri Heuer

    HighLights

    • Convenient location in Vista, CA, near San Diego and South Orange County.
    • Industrial commercial condo in Fortune Way Business Park.
    • Two entrances: front door and roll‑up door to warehouse.
    • Features a reception area, break room, and bathroom.
    • Well‑maintained grounds managed by owner association.
    • End unit location at the end of a cul‑de‑sac.

    Overview

    Located in the Fortune Way Business Park in Vista, California, this industrial commercial condo offers convenient access to both San Diego and South Orange County. The property features two entrances: a front door and a roll-up door that leads to the warehouse area. The warehouse includes storage space on both levels, but it is not designed to accommodate a vehicle. The main entry area comprises a reception area, a break room, and a bathroom. An office space situated between the entry and the warehouse can accommodate a couple of desks or function as a small showroom. The grounds are well-maintained by the owner association. The business park is located at the end of a cul-de-sac. This unit, similar to the other end unit in the complex, is a half unit and does not extend from front to back like the other units. The property has long-term tenants.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $26.1k $36.00
    − Vacancy −$3.7k −$5.15
    EGI $22.4k $30.85
    − OpEx −$5.6k −$7.71
    NOI $16.8k $23.14
    725 SF · lease $36.00/SF/yr · vacancy 14.30% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $239.7K
    $209.7K – $279.6K (±1% cap)
    NOI $16,776 @ 7.0% cap · market cap 5.11%
    Second Best
    Warehouse
    $143.9K
    $125.9K – $167.9K (±1% cap)
    NOI $10,072 @ 7.0% cap · market cap 3.07%
    Theoretical Best
    Office A
    $332.2K
    $290.7K – $387.5K (±1% cap)
    NOI $23,252 @ 7.0% cap · market cap 7.09%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Genius Power & Magic Marketing & Advertising Aspect Machining Industrial Manufacturer Blue Sky Energy Production Facility Cability Inc. Corporate Office Anytyme Plumbing, Heating ... Plumbing Service

    Suggested Use

    Restaurant Real Estate Agency Law Firm Spa & Massage Center Dental Office Building Supply Auto Repair Shop Hair Salon Big Box & Wholesale Store Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Compass Collective — 2595 Fortune Way, Vista, CA 92081
    • Cymer LLC Warehouse — 1 Viper Way Suite A, Vista, CA 92081
    • Prep FBA — 2465 Coral St, Vista, CA 92081

    Location Insight

    • Map
    • Local Demand
    City
    Vista
    County
    San Diego
    State
    California
    Longitude
    -117.2272069
    Latitude
    33.1495932

    Nearby Similar for Sale

    • $1,200,000
      2,700 SF

      Vista Mixed-Use Commercial Building

      Freestanding mixed-use building with commercial kitchen and development potential.
      1050 S Santa Fe, Vista, CA 92084
      View Details
    • $2,745,000
      5,890 SF

      New Vista Multifamily Investment Opportunity

      New construction four-unit property with high-end finishes and income potential.
      490 Lado De Loma Dr #1-4, Vista, CA 92083
      View Details
    • $700,000
      4,360 SF

      Vista Storage Facility For Sale

      Well-maintained storage facility in high-demand commercial area, Vista, CA.
      1204 Monique Court, Vista, CA 92084
      View Details
    • $1,740,000
      2,054 SF

      Vista Income Property with Solar

      Three rentable spaces on 2.57 acres with owned solar.
      6937 KELLYN Lane, Vista, CA 92084
      View Details
    • $1,175,000
      2,400 SF

      Vista Triplex with Expansion Potential

      Value-add triplex opportunity with approved plans and ADU potential.
      615 Truly Ter, Vista, CA 92084
      View Details
    • $1,200,000
      2,700 SF

      Freestanding Vista Mixed-Use Building

      Mixed-use building with commercial kitchen, office, and warehouse space.
      1050 S Santa Fe, Vista, CA 92084
      View Details
    • $899,000
      1,650 SF

      Vista Home with Income Potential

      Single-family home in Vista with flexible living spaces.
      1855 Kurenda Way, Vista, CA 92083
      View Details
    • $700,000

      Well-Maintained Storage Facility For Sale

      Turnkey storage facility in high-demand commercial area, fantastic investment.
      1204 Monique Ct, Vista, CA 92084
      View Details
    • $1,899,000
      2,842 SF

      Retail Investment Opportunity in Vista

      Retail investment opportunity in Vista's desirable 92084 zip code.
      1825 E Vista Way, Vista, CA 92084
      View Details
    • $869,000
      1,808 SF

      Vista Duplex: Investment or Owner-Occupancy

      Duplex in downtown Vista with investment or owner-occupant potential.
      627 N Citrus Ave., Vista, CA 92084
      View Details
    • $3,444,000
      2,343 SF

      Renovated Jack in the Box Investment

      Newly renovated Jack in the Box with long-term NNN lease.
      1004 S Santa Fe Ave, Vista, CA 92084
      View Details
    • $1,500,000
      60,000 SF

      Greenhouse Facility in Vista, California

      60,000 SF greenhouse on 2.36 acres in Vista.
      501 Osborne Street, Vista, CA 92084
      View Details

    FAQs

    What type of property is this?
    Warehouse - Industrial commercial condo in Vista's Fortune Way Business Park.
    Where is this warehouse located?
    The property is located at 2598 Fortune Way Unit B Vista, CA.
    What is the asking price?
    The asking price for this property is $328,000.
    What are key features of this property?
    This property features: Convenient location in Vista, CA, near San Diego and South Orange County.; Industrial commercial condo in Fortune Way Business Park.; Two entrances: front door and roll‑up door to warehouse.
    (714) 752-5718
    We can help!
    Listing Contact
    Teri Heuer
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2598 Fortune Way Unit B, Vista, CA 92081
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!