1035 SPRUCE STREET Unit 106, Philadelphia, PA 19107
Two-bedroom, one-bath ground-level corner condo in a historic brownstone with secure, gated cobblestone entry and updated bath.
Property Features for 1035 SPRUCE STREET Unit 106
General Information
Units
Additional Details
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass Pennsylvania, LLC
Investment Insights
Based on property information with market context.
Access is designed for privacy and security, with a cozy, private, gated, secure, covered, cobblestone entrance from the street that leads direct and exclusively to this residence.
With a 99 walk score, 88 bike score, and 100 transit score, daily conveniences and Center City destinations are within reach while the unit itself is described as a tranquil, quiet condominium home.
Key Highlights
- Two‑bedroom, one‑bath ground‑level corner‑unit condo
- Secure, gated, covered cobblestone entrance from the street with exclusive access
- Wood floors and LED recessed lighting with dimmer switches throughout
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.1k | $30.36 |
| − Vacancy | −$1.6k | −$1.76 |
| EGI | $25.5k | $28.60 |
| − OpEx | −$11.5k | −$12.87 |
| NOI | $14.0k | $15.73 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 19107, PA
Market
Average Price Trend$/SF for Residential income properties in Philadelphia, PA
Properties on Market for Residential income properties in Philadelphia