1032 W 22nd ST, Los Angeles, CA 90007
For Sale
$1,040,000
Duplexes
Property Size2,014 SF
Days on Market10
Property Features for 1032 W 22nd ST
General Information
Standard status
Size
Property subtype
Site & Location
Neighborhood
Building Details
Building Size
Year Built
Listing Agency:
Younglewin Advisors, Inc.
Listed By:
Daniel Lewin · License CA #01932742
Source:
Milsteinestates
Added: Nov 5
Changed: Nov 14
Last Checked: Nov 14 at 4:49AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Younglewin Advisors, Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$35,172
Cap Rate
3.38%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$703,440
$703.4K
Cap Rate 7%
$502,457
$502.5K
Cap Rate 9%
$390,800
$390.8K
Market Conditions
NOI Build-Up for 2,014 SF
Gross rent
$54.4K $27.00/SF
− Vacancy
−$4.1K −$2.05/SF
EGI
$50.2K $24.95/SF
− OpEx
−$15.1K −$7.48/SF
NOI
$35.2K $17.46/SF
Area
Los Angeles County, CA
Vacancy
7.60%
Lease Rate
$27.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$703,440
Cap Rate 7%
$502,457
Cap Rate 9%
$390,800
Alternative Uses
Best Use
Multifamily LT 5
$502.5K
$439.7K – $586.2K
NOI $35,172 @ 7.0% cap · market cap 3.38%
Second Best
Apartment 5plus
$463.0K
$405.1K – $540.1K
NOI $32,407 @ 7.0% cap · market cap 3.12%
Theoretical Best
Office A
$840.9K
$735.8K – $981.0K
NOI $58,861 @ 7.0% cap · market cap 5.66%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
2,556
Businesses Nearby
Explore this area
Business Placement
Demographics for 90007, CA
40,944
Population
14,153
Households
2.9
Avg Household Size
28
Median Age
29%
College-Educated
63%
High-School Grad
2.4 sq mi
ZIP Area
17,060
Density / Sq Mi
$36,032
Median Household Income
$21,176
Median Earnings
$1,480
Median Rent
$852,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Duplexes in Los Angeles, CA
Properties on Market for Duplexes in Los Angeles
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
Where is this duplex located?
The property is located at 1032 W 22nd ST Los Angeles, CA.
What is the asking price?
The asking price for this property is $1,040,000.
