Residential Income Property with
For Sale
$349,000
103 Claremore Court, Little Rock, AR 72227
Residential, Traditional, Little Rock, AR
Property Size3,023 SF
Price / SF$115.45
Days on Market15
Property Features for 103 Claremore Court
General Information
Property type
Residential
Property subtype
Duplex
Bedrooms
4
Bathrooms
4
Full bathrooms
3
Half bathrooms
1
Rooms
Laundry Room, Bathroom 1, Bathroom 2, Bathroom 3, Bedroom 3, Great Room, Bedroom 4, Bathroom 4, Bedroom 1, Bedroom 2
Parking features
Garage
Patio and Porch features
Patio
Interior features
Washer Connection, Dryer Connection-Electric, Water Heater-Gas, Walk-In Closet(s), Ceiling Fan(s), Walk-in Shower
Exterior features
Patio, Fully Fenced, Guttering
Fencing
Full
Fireplace
1
Appliances
Built-In Stove, Microwave, Gas Range, Dishwasher, Disposal, Ice Maker Connection, Wall Oven
Subdivision
CLAREMORE COURT
Lot features
Sloped, Extra Landscaping, In Subdivision
Directions
From Cantrell Road head south on Reservoir Road. Turn right onto Claremore Street and then right onto Claremore Court. House will be on your right.
Standard status
Active
Size
3,023 SF
Taxes and HOA fees
Tax Year
2026
Tax Description
Lot 2 TR A
Tax Annual Amount
2479
HOA Fee
$350 Monthly
Legal Description
Lot 2 TR A
Building Details
Year built
1987
Floors in Building
2
Flooring type
Tile, Wood, Carpet
Roof type
Composition
Architectural style
Other
Listing Agency:
Charlotte John Company (Little Rock) · Century 21 Real Estate
(501) 664-5646
Listed By:
Lauren Clark
(501) 580-5048
Added: Aug 25
Changed: Sep 7
Last Checked: Sep 8 at 5:06AM
MLS# 26034714
Copyright © 2026 Cooperative Arkansas Realtors Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 3,023-square-foot residential income property, built in 1987, offers a two-level layout with four bedrooms and four bathrooms. The main floor includes a great room with high ceilings and a gas fireplace, a formal dining area, a sitting room, sunroom, kitchen, laundry room, and two bedrooms including the primary suite. The upper level adds two bedrooms, a bathroom, a large living area, and a project closet.
The kitchen features a gas range, wall oven, dishwasher, microwave, and disposal, with wood, carpet, and tile flooring throughout the residence. Additional features include walk-in closets, a walk-in shower, gas water heating, electric dryer connections, a garage, composition roofing, and a full fence. A private patio provides outdoor space, while the property is located near shopping and interstate access.
The kitchen features a gas range, wall oven, dishwasher, microwave, and disposal, with wood, carpet, and tile flooring throughout the residence. Additional features include walk-in closets, a walk-in shower, gas water heating, electric dryer connections, a garage, composition roofing, and a full fence. A private patio provides outdoor space, while the property is located near shopping and interstate access.
Key Highlights
- 3,023‑square‑foot residential income property built in 1987
- Four‑bedroom, four‑bathroom layout across two levels
- Main‑level primary suite plus additional upper‑level bedrooms
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$24,433
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.00%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$488,660
$488.7K
Cap Rate 7%
$349,043
$349.0K
Cap Rate 9%
$271,478
$271.5K
Market Conditions
NOI Build-Up for 3,023 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$47.2K $15.60/SF
− Vacancy
−$2.7K −$0.90/SF
EGI
$44.4K $14.70/SF
− OpEx
−$20.0K −$6.61/SF
NOI
$24.4K $8.08/SF
Area
Little Rock, AR
Vacancy
5.80%
Lease Rate
$15.60 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$488,660
Cap Rate 7%
$349,043
Cap Rate 9%
$271,478
Alternative Uses
Best Use
Apartment 5plus
$349.0K
$305.4K – $407.2K
NOI $24,433 @ 7.0% cap · market cap 7.00%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$549.2K
$480.5K – $640.7K
NOI $38,441 @ 7.0% cap · market cap 11.01%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
117
Businesses Nearby
Explore this area
Business Placement
Demographics for 72227, AR
11,090
Population
5,700
Households
1.9
Avg Household Size
41
Median Age
55%
College-Educated
98%
High-School Grad
3.8 sq mi
ZIP Area
2,918
Density / Sq Mi
$73,533
Median Household Income
$52,565
Median Earnings
$1,035
Median Rent
$260,900
Median Home Value
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - Two-level residence with four bedrooms, multiple living areas, an updated kitchen, and a private enclosed outdoor area.
Where is this residential income property located?
The property is located at 103 Claremore Court Little Rock, AR.
What is the asking price?
The asking price for this property is $349,000.
What are key features of this property?
This property features: 3,023‑square‑foot residential income property built in 1987; Four‑bedroom, four‑bathroom layout across two levels; Main‑level primary suite plus additional upper‑level bedrooms
