1026 Haynes Street San Marcos, TX 78666
MULTI_FAMILY - San Marcos, TX
- Added:
- Apr 10, 2025
- Days on Market:
- 461
- Last Refresh:
- Jul 14 at 10:06 am
Property Features for 1026 Haynes Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 5
- Rooms
- Bedroom 1, Bedroom 4, Bedroom 5, Bedroom 3, Bathroom 1, Bedroom 2, Bathroom 2
- Interior features
- CeilingFans, ShowerOnly, SeparateShower, TubShower, WindowTreatments, Pantry
- Fencing
- Fenced, Privacy
- Appliances
- Dishwasher, GasCooktop, Disposal, GasRange, MultipleWaterHeaters, Refrigerator, TanklessWaterHeater, SomeGasAppliances, Range
- Standard status
- Active
- APN
- R39259
- Size
- 1,497 SF
- Lot size
- 0.21 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- RIO VISTA TERRACE #2 57-199 LOT 7 BLK 9 QUINCY LEE ADDN GEO#339820746480
- Tax Annual Amount
- 5751
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating)
- Cooling system
- Electric, Window Unit(s)
- Water source
- Public
Building Details
- Year built
- 1964
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Wood, Tile
- Building materials
- ShingleSiding
- Roof type
- Composition, Shingle
Listing agent Justin Herbelin License #0581963 (830) 624-9464
Listing office Anders Pierce Realty, LLC 480 S Seguin Avenue, New Braunfels, TX (830) 214-6002
Listing date Apr 10, 2025
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Proven short‑term and long‑term rental income potential.
- Prime location near San Marcos River, Vista Park, and downtown.
- Recently renovated duplex.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $37.7k | $25.20 |
| − Vacancy | −$1.9k | −$1.24 |
| EGI | $35.9k | $23.96 |
| − OpEx | −$10.8k | −$7.19 |
| NOI | $25.1k | $16.77 |
