Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    21-Room Motel with Attached Cafe Title is generated by Realmo AI

    475 W Main Street, Escalante, UT 84726

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $2,000,000

    Circle D Motel with 21 updated guest rooms and an attached cafe

    Property size:
    10,600 SF
    Lot size:
    2.22 Acres
    Price / SF:
    $188/SF
    Added:
    Jan 15, 2025
    Days on Market:
    492
    Last Refresh:
    Mar 16 at 9:06 am

    Property Features for 475 W Main Street

    General Information

    Standard status
    Active
    Property type
    Motels, Other hospitality properties, Other residential income properties, Hospitality properties, Residential income properties
    Size
    10,600 SF
    Elevators
    N/A
    Lot size
    2.22 Acres

    Building Details

    Year Built
    1955
    Units
    21

    We can help!

    Listing Contact
    Kristy Wiser

    Listing agent Kristy

    Listing office

    Listing date Jan 15, 2025

    Overview

    Located at 475 W Main Street, Escalante, UT 84726, the Circle D Motel is situated in a prime location on Scenic Highway 12. This motel features 21 recently updated guest rooms and an attached cafe. The 10,600 square foot building sits on a 2.22-acre lot, offering potential for future expansion or development. Its location provides easy access to Bryce Canyon, Capitol Reef National Park, and the Grand Staircase-Escalante National Monument. This turnkey operation is ready for immediate operation.
    Property Profile Location Intelligence

    Current Use by Public Records

    Motels

    Map

    City
    Escalante
    County
    Garfield
    State
    Utah
    Longitude
    -111.659
    Latitude
    37.7812

    Nearby Similar for Sale

    • $698,000
      4,230 SF

      Escalante Commercial Building on Scenic Byway

      Commercial building in Escalante, UT, near national parks.
      85 W Main St, Escalante, UT 84726
      View Details
    • $349,900
      2,382 SF

      Escalante Multi-Use Investment Opportunity

      1.44 acre property with office and warehouse in Escalante.
      280 N 300 E, Escalante, UT 84726
      View Details
    • $849,000
      3,000 SF

      Restored Inn on Scenic Byway

      Hospitality property near Grand Staircase-Escalante National Monument.
      15 S 100 E, Escalante, UT 84726
      View Details
    • $445,000
      1,160 SF

      Highway 12 Commercial Space

      Charming, modernized commercial space on Highway 12 in Escalante.
      280 E Main St, Escalante, UT 84726
      View Details
    • $745,000
      4,000 SF

      Updated Retail Space Near Parks

      Turn-key retail space in a popular tourist town.
      85 W MAIN ST, Escalante, UT 84726
      View Details
    • $2,950,000
      21,597 SF

      Prospector Inn

      45-room motel near Grand Staircase-Escalante National Monument.
      380 W Main St, Escalante, UT 84726
      View Details
    • $2,000,000
      10,600 SF

      2.22 AC Circle D Motel

      21-room motel with cafe on 2.22 acres near national parks.
      475 W Main Street, Escalante, UT 84726
      View Details

    FAQs

    What type of property is this?
    Motel - Circle D Motel with 21 updated guest rooms and an attached cafe
    Where is this motel located?
    The property is located at 475 W Main Street Escalante, UT.
    What is the asking price?
    The asking price for this property is $2,000,000.
    (801) 520-4016
    We can help!
    Listing Contact
    Kristy Wiser
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    475 W Main Street, Escalante, UT 84726
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!