Mixed-Use Investment Property in
For Sale
$3,800,000
10114 39th Ave, Queens, NY 11368
Well-maintained mixed-use property with diversified income streams and upside.
Property Size6,495 SF
Days on Market188
Property Features for 10114 39th Ave
General Information
Standard status
Active
Size
6,495 SF
Property subtype
Commercial
Taxes and HOA fees
Annual Taxes
$11,457
Building Details
Building Size
6,495 SF
Year Built
2012
Units
8
Listing Agency:
Lin Pan Realty Group LLC
Listed By:
Qian Huang
(646) 785-1699
Source:
Elliman
Added: Apr 24
Changed: Oct 25
Last Checked: Oct 28 at 8:09AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Lin Pan Realty Group LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This well-maintained mixed-use investment property offers stable cash flow in a convenient neighborhood near public transportation, retail, and dining. The property includes one medical office on the ground floor and seven residential units, along with rooftop lease income. The first floor features a medical office and a one-bedroom unit with a large backyard. The second, third, and fourth floors each contain two one-bedroom apartments. The rooftop is leased to a telecommunications company, generating additional income. The property generates approximately $270,704 in annual gross operating income, with estimated operating expenses of about $26,570, resulting in a Net Operating Income (NOI) of approximately $244,134 annually. Situated between Corona and Flushing, the property benefits from rental demand, proximity to major transportation routes, neighborhood retail corridors, and easy access to Manhattan. The bike score is 77, indicating it is very bikeable. The walk score is 97, indicating it is a walker's paradise. The transit score is 88, indicating excellent transit.
Key Highlights
- High Net Operating Income (NOI) of approximately $244,134 annually
- Diversified income streams from medical office, residential units, and rooftop lease
- Excellent location with a Walk Score of 97 and Transit Score of 88, close to transportation, retail, and dining
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$213,840
Cap Rate
5.63%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$4,276,800
$4.3M
Cap Rate 7%
$3,054,857
$3.1M
Cap Rate 9%
$2,376,000
$2.4M
Market Conditions
NOI Build-Up for 6,495 SF
Gross rent
$327.3K $50.40/SF
− Vacancy
−$42.2K −$6.50/SF
EGI
$285.1K $43.90/SF
− OpEx
−$71.3K −$10.97/SF
NOI
$213.8K $32.92/SF
Area
Queens County, NY
Vacancy
12.90%
Lease Rate
$50.40 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$4,276,800
Cap Rate 7%
$3,054,857
Cap Rate 9%
$2,376,000
Alternative Uses
Best Use
Office B
$3.05M
$2.67M – $3.56M
NOI $213,840 @ 7.0% cap · market cap 5.63%
Second Best
Apartment 5plus
$2.27M
$1.98M – $2.65M
NOI $158,767 @ 7.0% cap · market cap 4.18%
Theoretical Best
Office A
$4.79M
$4.19M – $5.59M
NOI $335,173 @ 7.0% cap · market cap 8.82%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
4,835
Businesses Nearby
Explore this area
Business Placement
Demographics for 11368, NY
117,110
Population
31,165
Households
3.8
Avg Household Size
34
Median Age
14%
College-Educated
65%
High-School Grad
2.6 sq mi
ZIP Area
45,042
Density / Sq Mi
$71,798
Median Household Income
$33,742
Median Earnings
$1,925
Median Rent
$751,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Office in Northeast region
Frequently Asked Questions
What type of property is this?
Mixed-use property - Well-maintained mixed-use property with diversified income streams and upside.
Where is this mixed-use property located?
The property is located at 10114 39th Ave Queens, NY.
What is the asking price?
The asking price for this property is $3,800,000.
What are key features of this property?
This property features: High Net Operating Income (NOI) of approximately $244,134 annually; Diversified income streams from medical office, residential units, and rooftop lease; Excellent location with a Walk Score of 97 and Transit Score of 88, close to transportation, retail, and dining
