Search
Multi-Unit Mixed-Use Building
For Sale
$2,200,000

77-16 Woodside Avenue Unit R1, Queens, NY 11373

Mixed-use property positioned near MTA transit lines with multi-unit configuration and income-producing potential.

Property Size5,755 SF
Price / SF$382.28
Days on Market1449

Property Features for 77-16 Woodside Avenue Unit R1

General Information

Standard status Active
Size 5,755 SF
Property subtype Multi Family

Additional Details

Cap Rate 6%
Public Transit Yes

Taxes and HOA fees

Annual Taxes $25,569

Amenities

No, No, Other
Square Feet, 20x97.21
Full
Cook Top, Public, Refrigerator, Store+Dwell
Cooktop, Refrigerator
Cook Top,Refrigerator
10
1 Common Wall
Square Feet
Corner Apartment
No
Other

Building Details

Tenancy Multi
Listing Agency: Winzone Realty Inc
Listed By: Rebecca Fang · License #40FA1050916
Source: Compass
Added: Oct 29, 2022 Changed: Oct 11 Last Checked: Oct 15 at 1:21AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Winzone Realty Inc

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This 5,755-square-foot mixed-use building includes multiple units and is identified as a multi-unit property. Interior information references a store-and-dwell configuration along with cooktops and refrigerators, although the recorded feature entries vary.

The property is located at 77-16 Woodside Avenue, Unit R1, Queens, NY 11373, near MTA transit lines. A 6% cap rate is reported for the asset.

Key Highlights

  • 5,755‑square‑foot multi‑unit mixed‑use building
  • 6% cap rate
  • Near MTA transit lines

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$140,678
Cap Rate
6.39%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,813,560 $2.8M
Cap Rate 7%
$2,009,686 $2.0M
Cap Rate 9%
$1,563,089 $1.6M
Market Conditions
NOI Build-Up for 5,755 SF
Gross rent
$265.9K $46.20/SF
− Vacancy
−$10.1K −$1.76/SF
EGI
$255.8K $44.44/SF
− OpEx
−$115.1K −$20.00/SF
NOI
$140.7K $24.44/SF
Area
Queens County, NY
Vacancy
3.80%
Lease Rate
$46.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,813,560
Cap Rate 7%
$2,009,686
Cap Rate 9%
$1,563,089

Alternative Uses

Best Use
Apartment 5plus
$2.01M
$1.76M – $2.34M (±1% cap)
NOI $140,678 @ 7.0% cap · market cap 6.39%
Second Best
Retail
$1.47M
$1.28M – $1.71M (±1% cap)
NOI $102,727 @ 7.0% cap · market cap 4.67%
Theoretical Best
Office A
$4.24M
$3.71M – $4.95M (±1% cap)
NOI $296,986 @ 7.0% cap · market cap 13.50%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Current Use

Hug Esan Restaurant

Suggested Use

Top Pick Law Firm Parking Lot & Garage Real Estate Agency Nursing Home Garden Center Hotel & Motel

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Multi-tenant
Tenancy

Location Intelligence

Trade Area within ½ mile

4,612
Businesses Nearby

Demographics for 11373, NY

105,712
Population
34,797
Households
3
Avg Household Size
38
Median Age
30%
College-Educated
75%
High-School Grad
1.5 sq mi
ZIP Area
70,475
Density / Sq Mi
$71,470
Median Household Income
$36,043
Median Earnings
$1,913
Median Rent
$683,200
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025

Frequently Asked Questions

What type of property is this?
Mixed-use property - Mixed-use property positioned near MTA transit lines with multi-unit configuration and income-producing potential.
Where is this mixed-use property located?
The property is located at 77-16 Woodside Avenue Unit R1 Queens, NY.
What is the asking price?
The asking price for this property is $2,200,000.
What are key features of this property?
This property features: 5,755‑square‑foot multi‑unit mixed‑use building; 6% cap rate; Near MTA transit lines
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again