Residential Income Condo with
For Sale
$139,000
1011 ARLINGTON BOULEVARD Unit 513, Arlington, VA 22209
A renovated condo unit with a separate den, pool-view outlook, and full amenity package near Rosslyn Metro.
Property Size476 SF
Days on Market73
Property Features for 1011 ARLINGTON BOULEVARD Unit 513
General Information
Standard status
Active
Size
476 SF
Property subtype
Unit/Flat/Apartment
Additional Details
HOA Fee
$360
Public Transit
Yes
Multifamily Units
1
Amenities
pool
hot tub
fitness center
24-hour concierge
dry cleaner
convenience store
Building Details
Building Size
476 SF
Year Built
1955
Listing Agency:
RE/MAX Allegiance
(703) 508-9454
Listed By:
Feven H Woldu · License #0225090246
(703) 508-9454
Source:
Kwcapitalproperties
Added: May 25
Changed: Jul 31
Last Checked: Aug 5 at 4:41AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Allegiance
Investment Insights
Based on property information with market context.
A residential income condo unit built in 1955 with a separate den that fits a full-size bed. The kitchen and bath have been fully renovated, and the interior finishes include beautiful floors, granite counters, fresh paint, and cordless blinds. The unit also features a walk-in closet and a pool view.
Conveniently located about three blocks to the Rosslyn Metro and roughly four blocks to the Key Bridge and the W&OD trail. It’s also positioned minutes to Georgetown, downtown DC, and Amazon HQ2.
Residents enjoy a full amenity package, including a pool, hot tub, fitness center, 24-hour concierge, and additional onsite services such as a dry cleaner and convenience store.
Conveniently located about three blocks to the Rosslyn Metro and roughly four blocks to the Key Bridge and the W&OD trail. It’s also positioned minutes to Georgetown, downtown DC, and Amazon HQ2.
Residents enjoy a full amenity package, including a pool, hot tub, fitness center, 24-hour concierge, and additional onsite services such as a dry cleaner and convenience store.
Key Highlights
- Separate den area fits a full‑size bed
- Kitchen and bath fully renovated with granite counters
- Walk‑in closet and pool‑view outlook
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $13.7k | $28.80 |
| − Vacancy | −$685 | −$1.44 |
| EGI | $13.0k | $27.36 |
| − OpEx | −$5.9k | −$12.31 |
| NOI | $7.2k | $15.05 |
476 SF · lease $28.80/SF/yr · vacancy 5.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$102.3K
$89.5K – $119.4K
NOI $7,163 @ 7.0% cap · market cap 5.15%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$264.4K
$231.3K – $308.5K
NOI $18,507 @ 7.0% cap · market cap 13.31%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
2,278
Businesses Nearby
Explore this area
Business Placement
Demographics for 22209, VA
14,859
Population
9,261
Households
1.6
Avg Household Size
33
Median Age
86%
College-Educated
98%
High-School Grad
0.7 sq mi
ZIP Area
21,227
Density / Sq Mi
$110,824
Median Household Income
$83,221
Median Earnings
$2,171
Median Rent
$799,900
Median Home Value
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - A renovated condo unit with a separate den, pool-view outlook, and full amenity package near Rosslyn Metro.
Where is this residential income property located?
The property is located at 1011 ARLINGTON BOULEVARD Unit 513 Arlington, VA.
What is the asking price?
The asking price for this property is $139,000.
What are key features of this property?
This property features: Separate den area fits a full‑size bed; Kitchen and bath fully renovated with granite counters; Walk‑in closet and pool‑view outlook
