First-Floor One-Bedroom
For Sale
$124,999
10106 CAMPUS Unit 101-3B, Upper Marlboro, MD 20774
The unit includes a fenced backyard, patio, and open interior layout.
Property Size787 SF
Price / SF$158.83
Days on Market112
Property Features for 10106 CAMPUS Unit 101-3B
General Information
Standard status
Active
Size
787 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$1,342
Amenities
fenced backyard
patio
Building Details
Building Size
787 SF
Year Built
1974
Listing Agency:
Taylor Properties
Listed By:
Monica M Spears · License #625291
(240) 508-9376
Source:
Districtpropertygroup
Added: Jul 10
Changed: Oct 27
Last Checked: Oct 27 at 3:15AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Taylor Properties
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This first-floor, one-bedroom condo has 787 square feet of living area, one bathroom, and an open layout. Interior updates include flooring, and the bathroom has two sinks. A fenced backyard with a patio adds private outdoor space. The building dates to 1974.
The unit is in Upper Marlboro, with a Metro station, hospital, shopping centers, restaurants, Prince George’s Community College, and major highways described as minutes away. The condo fee covers parking, water, electricity, trash removal, snow plowing, and landscaping.
The property is offered as-is, with no repairs planned. It is identified as an estate sale, and a personal representative has been designated.
The unit is in Upper Marlboro, with a Metro station, hospital, shopping centers, restaurants, Prince George’s Community College, and major highways described as minutes away. The condo fee covers parking, water, electricity, trash removal, snow plowing, and landscaping.
The property is offered as-is, with no repairs planned. It is identified as an estate sale, and a personal representative has been designated.
Key Highlights
- 787‑square‑foot, first‑floor condo with one bedroom and one bathroom
- Fenced backyard and patio
- Open interior layout with updated flooring
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$10,595
Cap Rate
8.48%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$211,900
$211.9K
Cap Rate 7%
$151,357
$151.4K
Cap Rate 9%
$117,722
$117.7K
Market Conditions
NOI Build-Up for 787 SF
Gross rent
$20.5K $26.04/SF
− Vacancy
−$1.2K −$1.56/SF
EGI
$19.3K $24.48/SF
− OpEx
−$8.7K −$11.01/SF
NOI
$10.6K $13.46/SF
Area
Prince George's County, MD
Vacancy
6.00%
Lease Rate
$26.04 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$211,900
Cap Rate 7%
$151,357
Cap Rate 9%
$117,722
Alternative Uses
Best Use
Apartment 5plus
$151.4K
$132.4K – $176.6K
NOI $10,595 @ 7.0% cap · market cap 8.48%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$253.9K
$222.2K – $296.2K
NOI $17,772 @ 7.0% cap · market cap 14.22%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
499
Businesses Nearby
Explore this area
Business Placement
Demographics for 20774, MD
51,984
Population
21,747
Households
2.4
Avg Household Size
42
Median Age
46%
College-Educated
96%
High-School Grad
34.9 sq mi
ZIP Area
1,490
Density / Sq Mi
$128,392
Median Household Income
$67,098
Median Earnings
$2,213
Median Rent
$439,500
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The unit includes a fenced backyard, patio, and open interior layout.
Where is this residential income property located?
The property is located at 10106 CAMPUS Unit 101-3B Upper Marlboro, MD.
What is the asking price?
The asking price for this property is $124,999.
What are key features of this property?
This property features: 787‑square‑foot, first‑floor condo with one bedroom and one bathroom; Fenced backyard and patio; Open interior layout with updated flooring
