Updated Residential
For Sale
$189,990
10110 CAMPUS WAY S Unit 304, Upper Marlboro, MD 20774
Condominium fees include all utilities, and one parking space conveys with the unit.
Property Size1,082 SF
Price / SF$175.59
Days on Market52
Property Features for 10110 CAMPUS WAY S Unit 304
General Information
Standard status
Active
Size
1,082 SF
Total Parking Spaces
1
Property subtype
Unit/Flat/Apartment
Units
Multifamily Units
1
Parking per Unit
1
Additional Details
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$1,810
Amenities
gated community
24-hour security
Building Details
Building Size
1,082 SF
Year Built
1974
Listing Agency:
RLAH @properties
Listed By:
Bridget McLaughlin
(301) 442-5788
Source:
Districtpropertygroup
Added: Sep 8
Changed: Oct 27
Last Checked: Oct 27 at 4:12AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RLAH @properties
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,082-square-foot condominium has two bedrooms and two bathrooms. Interior features include hardwood flooring, fresh paint, recessed lighting, an updated kitchen with stainless steel appliances, and renovated bathrooms. The unit was built in 1974 and includes ample storage.
The home is part of a gated community with 24-hour security and mature trees. Schools, shopping, dining, and Metro transportation are nearby. One parking space conveys with the unit, and all utilities are included in the condominium fee.
The home is part of a gated community with 24-hour security and mature trees. Schools, shopping, dining, and Metro transportation are nearby. One parking space conveys with the unit, and all utilities are included in the condominium fee.
Key Highlights
- 1,082‑square‑foot unit with 2 bedrooms and 2 bathrooms
- Updated kitchen with stainless steel appliances and renovated bathrooms
- Hardwood flooring, recessed lighting, fresh paint, and ample storage
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$14,567
Cap Rate
7.67%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$291,340
$291.3K
Cap Rate 7%
$208,100
$208.1K
Cap Rate 9%
$161,856
$161.9K
Market Conditions
NOI Build-Up for 1,082 SF
Gross rent
$28.2K $26.04/SF
− Vacancy
−$1.7K −$1.56/SF
EGI
$26.5K $24.48/SF
− OpEx
−$11.9K −$11.01/SF
NOI
$14.6K $13.46/SF
Area
Prince George's County, MD
Vacancy
6.00%
Lease Rate
$26.04 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$291,340
Cap Rate 7%
$208,100
Cap Rate 9%
$161,856
Alternative Uses
Best Use
Apartment 5plus
$208.1K
$182.1K – $242.8K
NOI $14,567 @ 7.0% cap · market cap 7.67%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$349.0K
$305.4K – $407.2K
NOI $24,433 @ 7.0% cap · market cap 12.86%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
499
Businesses Nearby
Explore this area
Business Placement
Demographics for 20774, MD
51,984
Population
21,747
Households
2.4
Avg Household Size
42
Median Age
46%
College-Educated
96%
High-School Grad
34.9 sq mi
ZIP Area
1,490
Density / Sq Mi
$128,392
Median Household Income
$67,098
Median Earnings
$2,213
Median Rent
$439,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Condominium fees include all utilities, and one parking space conveys with the unit.
Where is this residential income property located?
The property is located at 10110 CAMPUS WAY S Unit 304 Upper Marlboro, MD.
What is the asking price?
The asking price for this property is $189,990.
What are key features of this property?
This property features: 1,082‑square‑foot unit with 2 bedrooms and 2 bathrooms; Updated kitchen with stainless steel appliances and renovated bathrooms; Hardwood flooring, recessed lighting, fresh paint, and ample storage
