Residential Income
For Sale
$249,000
1010 25TH STREET NW Unit 109, Washington, DC 20037
One-bedroom residence with defined living and sleeping areas, updated wood floors, and a granite-countertop kitchen.
Property Size564 SF
Price / SF$441.49
Days on Market77
Property Features for 1010 25TH STREET NW Unit 109
General Information
Standard status
Active
Size
564 SF
Elevators
Yes
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
West End
Public Transit
Yes
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$2,594
Amenities
rooftop deck
24-hour fitness room
landscaped courtyard
secure bike storage
additional basement storage
common laundry
secure entry
on-site management
Building Details
Building Size
564 SF
Year Built
1938
Listing Agency:
Compass
Listed By:
District Property Group
(202) 286-1658
Source:
Districtpropertygroup
Added: Aug 14
Changed: Oct 28
Last Checked: Oct 28 at 1:35AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This one-bedroom residence at the Swarthmore has a foyer, separate living and sleeping areas, arched openings, and wood flooring. The kitchen is fitted with granite countertops and stainless steel appliances. Through-the-wall heating and cooling units were installed four years ago, and storage unit #12 is included. The building dates to 1938 and provides a rooftop deck, fitness room, landscaped courtyard, elevator, secure bike storage, basement storage, common laundry, secure entry, and on-site management.
The property is in Foggy Bottom, near the Foggy Bottom-GWU Metro, George Washington University, Whole Foods, Trader Joe’s, Western Market, the Kennedy Center, IMF, and World Bank. Georgetown and the M Street shops, restaurants, and nightlife are also within walking distance.
The property is in Foggy Bottom, near the Foggy Bottom-GWU Metro, George Washington University, Whole Foods, Trader Joe’s, Western Market, the Kennedy Center, IMF, and World Bank. Georgetown and the M Street shops, restaurants, and nightlife are also within walking distance.
Key Highlights
- One‑bedroom layout with separate living and sleeping areas
- Granite kitchen counters and stainless steel appliances
- Through‑the‑wall heating and cooling units installed four years ago
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,371
Cap Rate
3.76%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$187,420
$187.4K
Cap Rate 7%
$133,871
$133.9K
Cap Rate 9%
$104,122
$104.1K
Market Conditions
NOI Build-Up for 564 SF
Gross rent
$17.9K $31.80/SF
− Vacancy
−$897 −$1.59/SF
EGI
$17.0K $30.21/SF
− OpEx
−$7.7K −$13.59/SF
NOI
$9.4K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$187,420
Cap Rate 7%
$133,871
Cap Rate 9%
$104,122
Alternative Uses
Best Use
Apartment 5plus
$133.9K
$117.1K – $156.2K
NOI $9,371 @ 7.0% cap · market cap 3.76%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$290.1K
$253.8K – $338.5K
NOI $20,307 @ 7.0% cap · market cap 8.16%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
12,490
Businesses Nearby
Explore this area
Business Placement
Demographics for 20037, DC
14,945
Population
8,828
Households
1.7
Avg Household Size
29
Median Age
90%
College-Educated
99%
High-School Grad
0.7 sq mi
ZIP Area
21,350
Density / Sq Mi
$98,917
Median Household Income
$69,480
Median Earnings
$2,420
Median Rent
$743,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - One-bedroom residence with defined living and sleeping areas, updated wood floors, and a granite-countertop kitchen.
Where is this residential income property located?
The property is located at 1010 25TH STREET NW Unit 109 Washington, DC.
What is the asking price?
The asking price for this property is $249,000.
What are key features of this property?
This property features: One‑bedroom layout with separate living and sleeping areas; Granite kitchen counters and stainless steel appliances; Through‑the‑wall heating and cooling units installed four years ago
