Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    101 Bonnie Brae St Denton, TX 76201

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    41-unit multifamily property near UNT and TWU.

    Property size:
    29,920 SF
    Lot size:
    1.74 Acres

    Property Features for 101 Bonnie Brae St

    General Information

    Standard status
    Active
    Size
    29,920 SF
    Lot size
    1.74 Acres

    Building Details

    Year built
    1982

    We can help!

    Listing Contact
    Jetmir Ahmeti
    Source: Crexi

    Listing Agency: Ahmeti Realty Group, LLC Listing Agent: Jetmir Ahmeti

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Denton Multifamily Investment Opportunity

    Bonnie Green Apartments is a 41-unit multifamily property located in Denton, Texas. The property offers a stabilized asset near the University of North Texas (UNT), Texas Woman's University (TWU), major employers, and the UNT bus line. The property consists of 10 two-story buildings totaling 29,920 net rentable square feet on 1.742 acres. The unit mix includes 24 one-bedroom units, 16 two-bedroom units, and one oversized two-bedroom unit. Current average rents are approximately $1,000 for one-bedroom units and $1,300 to $1,400 for two-bedroom units, with 90% occupancy. The property offers in-place income with potential upside through continued stabilization and operational improvement. Bonnie Green Apartments may be purchased on a stand-alone basis or together with the nearby Cluster Apartments as part of a 98-unit portfolio offering.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Denton
    County
    Denton
    State
    Texas
    Longitude
    -97.1618131
    Latitude
    33.2151849

    Nearby Similar for Sale

    • $850,000
      2,788 SF

      Medical Office Building Near Medical City

      Purpose-built medical building with exam rooms and ample parking.
      3204 Colorado Blvd, Denton, TX 76210
      View Details
    • $450,000
      0.26 Acres

      Denton Mixed-Use Opportunity Near Square

      Prime downtown parcel zoned for diverse commercial and residential uses.
      503 Bolivar St, Denton, TX 76201
      View Details
    • $849,000
      3,380 SF

      Denton Office Building Near I-35

      Turnkey office building with excellent visibility and accessibility near I-35.
      638 Londonderry Ln, Denton, TX 76205
      View Details
    • New
      $515,000
      0.79 Acres

      Commercial Property Near Guyer High

      Commercial property zoned SC - Suburban Corridor, suitable for various uses.
      5702 Teasley Ln, Denton, TX 76210
      View Details
    • $6,400,000
      6.11 Acres

      Denton Retail Investment Opportunity

      Bank-owned retail center in Denton, TX with value-add potential.
      1431-1437 E Mckinney St, Denton, TX 76209
      View Details
    • $625,000
      1,600 SF

      Denton Retail Opportunity Near UNT

      Corner commercial building across from UNT, ideal for retail.
      119 Avenue A, Denton, TX 76201
      View Details
    • $550,000
      4,095 SF

      Denton Quadruplex: Fully Leased Investment

      Fully leased quadruplex in Denton, offering immediate income potential.
      3065-3071 Olympia Dr, Denton, TX 76209
      View Details
    • $550,000
      4,095 SF

      Fully Leased Denton Quadruplex

      Income-producing quadruplex in Denton, fully leased and well-maintained.
      3073-3079 Olympia Dr, Denton, TX 76209
      View Details
    • $395,000
      0.35 Acres

      Income-Generating Triplex Near Denton Square

      Three-unit property near Denton Square with immediate cash flow.
      503-507 Pearl St, Denton, TX 76201
      View Details
    • $739,900
      4,046 SF

      New Denton Duplex Near Universities

      New construction duplex near UNT and TWU, investor-friendly community.
      504-506 Mockingbird Ln, Denton, TX 76205
      View Details
    • $739,900
      4,046 SF

      New Denton Duplex Near Universities

      New construction duplex near UNT and TWU, investor-friendly community.
      504-506 Trailhead Ln, Denton, TX 76205
      View Details
    • $16,500,000
      5,621 SF

      Denton Ranch with Multiple Homes

      247-acre ranch near Denton with four custom homes.
      5165 Hartlee Field Rd, Denton, TX 76208
      View Details

    FAQs

    What type of property is this?
    Apartment building - 41-unit multifamily property near UNT and TWU.
    Where is this apartment building located?
    The property is located at 101 Bonnie Brae St Denton, TX.
    What are key features of this property?
    This property features: - Stabilized 41-unit multifamily asset in Denton, Texas; - Located near UNT, TWU, major employers, and the UNT bus line; - Features a mix of one-bedroom and two-bedroom units
    Request Owner's contact information
    101 Bonnie Brae St Denton, TX 76201
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    101 Bonnie Brae St
    Denton, TX 76201
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    101 Bonnie Brae St Denton, TX 76201
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Jetmir Ahmeti
    Real Estate License ID: 0470676
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!