Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Fully Permitted Residential Building Lot Title is generated by Realmo AI

    1006 Vail Drive, Lyndon, VT 05851

    View on Map
    Claim this Listing
    For Sale
    $117,000

    LAND - Lyndon, VT

    Lot size:
    1.88 Acres
    Added:
    Jul 25, 2025
    Days on Market:
    314
    Last Refresh:
    Jun 3 at 11:06 pm

    Property Features for 1006 Vail Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Rural Residential
    Standard status
    Active
    Lot size
    1.88 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Annual Amount
    831

    Utilities

    Utilities
    Cable Available
    Sewer type
    Holding Tank

    We can help!

    Listing Contact
    Jason Saphire

    Listing agent Jason Saphire License #9086666

    Listing office www.HomeZu.com 292 Newbury St. #346, Boston, VT

    Listing date Jul 25, 2025

    MLS# 5053553 Listing URL

    Copyright © 2026 PrimeMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Fully permitted, ready‑to‑build lot in Vermont’s Northeast Kingdom
    • Permitted driveway and parking lot already in place
    • Permitted 4‑bedroom septic system constructed and in place
    • Power pole on site; well only needs to be drilled
    • Sewer via holding tank
    • Cable available; located along the Interstate 91 corridor just off Exit 24

    Overview

    This 1.88-acre residential building lot is fully permitted and ready for construction. Improvements and approvals described with the property include a permitted driveway and parking lot, along with a permitted 4-bedroom septic system that has been constructed and is in place. A power pole is also located on site, and the only remaining utility item noted is that the well needs to be drilled. The property is offered with Rural Residential zoning.

    The lot is in the Northeast Kingdom of Vermont, positioned along the Interstate 91 corridor just off Exit 24. Convenience is a central theme here, with a stated 15-minute walk to Vermont State University or about a 20-minute drive to Burke Mountain Resort. The listing also references the availability of local Lyndonville area amenities.

    For buyers looking to build without starting from scratch, this site may suit end users and builders who want a permitted path forward and key site components already completed, including the septic infrastructure. With the driveway, parking area, and power pole identified as on-site features, the remaining next step noted is well installation. Please review the permitted items and construction details with the appropriate professionals before proceeding with design and building plans.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Lyndon
    County
    Caledonia
    State
    Vermont
    Longitude
    -72.03264254
    Latitude
    44.54814394

    Nearby Similar for Sale

    • $350,000
      2,400 SF

      Lyndon Commercial Building For Sale

      2400 sq ft commercial building in prime Lyndon location.
      37 Pleasant Street, Lyndon, VT 05851
      View Details
    • $750,000

      Lyndon Commercial Property For Sale

      Turn-key business opportunity with multiple potential uses in Lyndon, VT.
      182 South Wheelock Road, Lyndon, VT 05851
      View Details
    • $120,000

      Vermont Land Near Outdoor Adventures

      5.58 acre lot near Burke Mountain and Kingdom Trails.
      00 Old Coach Road, Lyndon, VT 05851
      View Details
    • $325,000

      Commercial Land on Route 5

      High-visibility commercial land with utilities near I-91 interchange.
      216 Broad Street, Lyndon, VT 05851
      View Details
    • $120,000

      5.58 Acre Lot Near Burke

      5.58 acre lot near Burke Mountain and Kingdom Trails.
      000 Old Coach Road, Lyndon, VT 05851
      View Details
    • $549,000
      2,400 SF

      Commercial Land and Building Lyndon

      Prime commercial lot with building on busy Route #5.
      Route #5 Memorial Drive, Lyndon, VT 05851
      View Details
    • $250,000

      Rural Residential Recreation Land Parcel

      Five-plus acre rural residential lot with on-site power, conventional septic support, and direct trail access for year-round recreation.
      Darling Hill Road lot: 2, Lyndon, VT 05849
      View Details
    • $250,000

      Rural Residential Recreational Land

      A rural residential lot with on-site power, soil testing for conventional septic, and trail access for year-round recreation.
      Darling Hill Road lot: 3, Lyndon, VT 05849
      View Details
    • $525,000

      Modern Campground in Lyndon, Vermont

      Turnkey 32-site campground near Burke Mountain and Kingdom Trails.
      341 Town Farm Road, Lyndon, VT 05819
      View Details
    • $339,000

      Scenic Land Parcel with Trail Access

      5.2-acre parcel with Kingdom Trails access in Lyndon, Vermont.
      0000 Darling Hill Road, Lyndon, VT 05851
      View Details
    • $395,000

      Waterfront Recreation Land

      Rural residential land with river frontage and access to trail corridors for year-round outdoor recreation.
      Darling Hill Road, Lyndon, VT 05849
      View Details
    • $50,000

      In-Town Lot with Utilities

      0.2-acre lot with town utilities and high-speed internet.
      6 Raymond Street, Lyndon, VT 05851
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - A rural residential lot with driveway, parking, and a permitted 4-bedroom septic system already in place.
    Where is this residential land & home lot located?
    The property is located at 1006 Vail Drive Lyndon, VT.
    What is the asking price?
    The asking price for this property is $117,000.
    What are key features of this property?
    This property features: Fully permitted, ready‑to‑build lot in Vermont’s Northeast Kingdom; Permitted driveway and parking lot already in place; Permitted 4‑bedroom septic system constructed and in place
    (877) 249-5478
    We can help!
    Listing Contact
    Jason Saphire
    Real Estate License ID: 9086666
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1006 Vail Drive, Lyndon, VT 05851
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!