1003-1011 Lassen St Richmond, CA 94805
MULTI_FAMILY - Richmond, CA
Property Features for 1003-1011 Lassen St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 4
- Rooms
- Bedroom 3, Bedroom 1, Bedroom 2, Bedroom 4
- Window features
- Screens, Double Pane Windows
- Interior features
- Tub w/Shower Over
- Exterior features
- Garden
- Fencing
- Fenced
- Appliances
- Gas Water Heater
- Standard status
- Active
- APN
- 5230120122
- Size
- 1,332 SF
- Lot size
- 0.11 Acres
Utilities
- Sewer type
- Public Sewer
- Heating system
- Wall Furnace
- Water source
- Public
Building Details
- Year built
- 1952
- Flooring type
- Vinyl, Tile
- Building materials
- Stucco
Listing agent Min Zhao License #01449007 (510) 698-8886
Listing office KW Advisors East Bay 4937 Telegraph Ave. Ste.# A, Oakland, CA (510) 775-1079
Listing date May 29, 2026
Copyright © 2026 bridgeMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Duplex with two separate 2‑bedroom, 1‑bath units, each with a private entrance
- One unit is tenant‑occupied for immediate rental income; the other unit is vacant and move‑in ready
- Updated kitchen includes solid‑surface countertops, gas cooktop, range hood, and refrigerator
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $33.6k | $25.20 |
| − Vacancy | −$1.7k | −$1.31 |
| EGI | $31.8k | $23.89 |
| − OpEx | −$9.5k | −$7.17 |
| NOI | $22.3k | $16.72 |