1002 E TAYLOR ST, Brownsville, TX 78520
COMMERCIAL - BROWNSVILLE, TX
Property Features for 1002 E TAYLOR ST
General Information
Amenities
Building Details
Copyright © 2026 Rio Grande Valley Multiple Listing Service Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property is located two blocks from the Cameron County Courthouse at 1002 E Taylor St in Brownsville. On-site parking consists of a rear concrete area for five vehicles, with additional street parking available. The upper level includes a former library room of approximately 400 square feet, and the downstairs area contains approximately 2,972 square feet.
Key Highlights
- Approximately 2,972 SF downstairs plus a 400 SF upstairs room
- Constructed in 1996 with concrete‑block construction
- Reception area, four to five offices, conference room, break room, and storage space
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $60.7k | $18.00 |
| − Vacancy | −$19.4k | −$5.76 |
| EGI | $41.3k | $12.24 |
| − OpEx | −$10.3k | −$3.06 |
| NOI | $31.0k | $9.18 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 78520, TX
Market
Vacancy Rate% for Office in South region