One-Bedroom Residential Income
For Sale
$365,000
1000 NEW JERSEY AVENUE SE Unit 1026, Washington, DC 20003
Co-op residence with wood flooring, updated HVAC, in-unit laundry, and a kitchen with granite counters and stainless-steel appliances.
Property Size720 SF
Days on Market22
Property Features for 1000 NEW JERSEY AVENUE SE Unit 1026
General Information
Standard status
Active
Size
720 SF
Property subtype
Unit/Flat/Apartment
Financials
Asking Price
$365,000
HOA Fee
$429
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Additional Details
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$2,508
Building Details
Building Size
720 SF
Year Built
2006
Listing Agency:
Long & Foster Real Estate, Inc.
Listed By:
Oyingtare A Youdeowei · License #SP98359059
(301) 404-7678
Source:
Kwcapitalproperties
Added: Sep 16
Changed: Oct 3
Last Checked: Oct 5 at 10:54PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Long & Foster Real Estate, Inc.
Investment Insights
Based on property information with market context.
This one-bedroom co-op residence at Capitol Hill Tower features an open living area with wood flooring and a kitchen arranged around a breakfast bar. Granite countertops, wood cabinetry, stainless-steel appliances, gas cooking, and a dishwasher provide a well-equipped kitchen setup. The bedroom includes a large window, while the full bathroom offers a vanity and tub/shower combination. An in-unit washer and dryer add everyday convenience, and the HVAC system is less than 5 years old.
Built in 2006, the property is located at 1000 New Jersey Avenue SE in Washington, DC. The surrounding Navy Yard and Capitol Hill area provides access to Metro service, restaurants, shops, entertainment, parks, and waterfront attractions.
Built in 2006, the property is located at 1000 New Jersey Avenue SE in Washington, DC. The surrounding Navy Yard and Capitol Hill area provides access to Metro service, restaurants, shops, entertainment, parks, and waterfront attractions.
Key Highlights
- One‑bedroom co‑op residence at Capitol Hill Tower
- Open living area with wood flooring and breakfast bar
- Granite counters, wood cabinetry, stainless‑steel appliances, and gas cooking
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$11,963
Cap Rate
3.28%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$239,260
$239.3K
Cap Rate 7%
$170,900
$170.9K
Cap Rate 9%
$132,922
$132.9K
Market Conditions
NOI Build-Up for 720 SF
Gross rent
$22.9K $31.80/SF
− Vacancy
−$1.1K −$1.59/SF
EGI
$21.8K $30.21/SF
− OpEx
−$9.8K −$13.59/SF
NOI
$12.0K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$239,260
Cap Rate 7%
$170,900
Cap Rate 9%
$132,922
Alternative Uses
Best Use
Apartment 5plus
$170.9K
$149.5K – $199.4K
NOI $11,963 @ 7.0% cap · market cap 3.28%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$370.3K
$324.1K – $432.1K
NOI $25,924 @ 7.0% cap · market cap 7.10%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
3,548
Businesses Nearby
Explore this area
Business Placement
Demographics for 20003, DC
36,501
Population
20,817
Households
1.8
Avg Household Size
35
Median Age
81%
College-Educated
97%
High-School Grad
2.3 sq mi
ZIP Area
15,870
Density / Sq Mi
$159,604
Median Household Income
$107,846
Median Earnings
$2,630
Median Rent
$954,200
Median Home Value
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - Co-op residence with wood flooring, updated HVAC, in-unit laundry, and a kitchen with granite counters and stainless-steel appliances.
Where is this residential income property located?
The property is located at 1000 NEW JERSEY AVENUE SE Unit 1026 Washington, DC.
What is the asking price?
The asking price for this property is $365,000.
What are key features of this property?
This property features: One‑bedroom co‑op residence at Capitol Hill Tower; Open living area with wood flooring and breakfast bar; Granite counters, wood cabinetry, stainless‑steel appliances, and gas cooking
