Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Freestanding Brick Commercial Building For Sale Title is generated by Realmo AI

    10 S Virginia Rd, Crystal Lake, IL 60014

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Freestanding brick building with lease in place on Virginia Road.

    Type:Office
    Property size:
    1,320 SF
    Price / SF:
    $175/SF
    Added:
    Nov 9, 2022
    Days on Market:
    1303
    Last Refresh:
    May 13 at 8:10 pm

    Property Features for 10 S Virginia Rd

    General Information

    Standard status
    Active
    Size
    1,320 SF
    Property subtype
    Office

    Building Details

    Year Built
    1971

    We can help!

    Listing Contact
    Tim Billimack

    Listing agent Tim Billimack License #IL 471000637

    Listing office Blue Chip Commercial Real Estate LLC

    Listing date Nov 9, 2022

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Blue Chip Commercial Real Estate LLC

    HighLights

    • 5 year lease in place (option to terminate after 3 years) - provides immediate income and flexibility
    • Freestanding all brick commercial building - offers durability and a professional appearance
    • Rear employee parking lot with 16 spaces - ample parking for employees
    • Affluent population with average household income exceeding $101,978 within 2 mile radius
    • Mixed use neighborhood with national & reputable independent restaurants nearby
    • Includes private offices, reception area, open work space, kitchenette - functional and versatile interior layout

    Overview

    This freestanding all-brick commercial building is situated on Virginia Road, presenting an investment opportunity with a 5-year lease currently in place, including an option to terminate after 3 years. The property is located in a mixed-use neighborhood with national and reputable independent restaurants nearby. It features a rear employee parking lot with 16 spaces. The interior includes private offices, a reception area, an open workspace, and a kitchenette. The surrounding area is characterized by an affluent population, with the average household income exceeding $101,978 within a 2-mile radius. The property is suitable for commercial use.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $32.3k $24.48
    − Vacancy −$8.0k −$6.10
    EGI $24.3k $18.38
    − OpEx −$6.1k −$4.60
    NOI $18.2k $13.79
    1,320 SF · lease $24.48/SF/yr · vacancy 24.90% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $260.0K
    $227.5K – $303.4K (±1% cap)
    NOI $18,201 @ 7.0% cap · market cap 7.88%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $455.7K
    $398.8K – $531.7K (±1% cap)
    NOI $31,902 @ 7.0% cap · market cap 13.81%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Office buildings

    Suggested Use

    Restaurant Law Firm Spa & Massage Center Building Supply Gym & Fitness Center Big Box & Wholesale Store Accounting Firm Hotel & Motel Bar & Pub Kitchen & Bath Showroom

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Crystal Lake
    County
    McHenry
    State
    Illinois
    Longitude
    -88.3202
    Latitude
    42.2284

    Nearby Similar for Sale

    • $949,900
      11,010 SF

      Two-Story Multi-Tenant Office Building

      Two-story office building with lease options and owner/user potential.
      970 McHenry Avenue, Crystal Lake, IL 60014
      View Details
    • $500,000

      Crystal Lake Leased Investment Property

      Leased dentist office with NNN lease, great investment opportunity.
      1500 CARLEMONT Drive, Crystal Lake, IL 60014
      View Details
    • $565,000
      4,630 SF

      Mixed-Use Building in Downtown

      Two-story mixed-use building with retail and meeting hall space.
      115-117 N Main Street, Crystal Lake, IL 60014
      View Details
    • $999,900
      11,010 SF

      Two-Story Multi-Tenant Office Building

      Two-story, multi-tenant office building with owner/user opportunity.
      970 S Mchenry Ave, Crystal Lake, IL
      View Details
    • $375,000

      Corner Office/Retail Suite Available

      Highly visible corner office/retail suite in Randall North Business Center.
      1540 Carlemont Drive, Crystal Lake, IL 60014
      View Details
    • $725,000

      Renovated Multifamily Investment Opportunity

      Fully leased, renovated 4-unit property on combined lots.
      85 E TERRA COTTA Avenue, Crystal Lake, IL 60014
      View Details
    • $2,460,000
      11,200 SF

      Renovated Executive Office Space Available

      High-end, newly renovated office building with flexible sizing options.
      150 E Dartmoor Dr, Crystal Lake, IL
      View Details
    • Contact for pricing
      3,931 SF

      Freestanding Burger King Restaurant

      Burger King restaurant on a major thoroughfare in Crystal Lake.
      250 W Virginia St, Crystal Lake, IL 60014
      View Details
    • $637,000
      7,500 SF

      Industrial Building with Leased Units

      7,500 SF industrial building with two units, leased until 2026.
      455-57 S DARTMOOR Drive, Crystal Lake, IL 60014
      View Details
    • $399,000

      Crystal Lake Mixed-Use Property

      Mixed-use property for sale in Crystal Lake, Illinois.
      558 Eagle Street, Crystal Lake, IL 60014
      View Details
    • $450,000
      5,195 SF

      High Profile Commercial Building

      Commercial building in mixed-use neighborhood with affluent population.
      440 W Virginia Street, Crystal Lake, IL 60014
      View Details
    • $629,000
      3,000 SF

      Spacious Duplex in Desirable Community

      Well-maintained duplex with investment potential in Crystal Lake, Illinois.
      627 Chardonnay Lane, Crystal Lake, IL 60014
      View Details

    FAQs

    What type of property is this?
    Office building - Freestanding brick building with lease in place on Virginia Road.
    Where is this office building located?
    The property is located at 10 S Virginia Rd Crystal Lake, IL.
    What is the asking price?
    The asking price for this property is $231,000.
    What are key features of this property?
    This property features: 5 year lease in place (option to terminate after 3 years) - provides immediate income and flexibility; Freestanding all brick commercial building - offers durability and a professional appearance; Rear employee parking lot with 16 spaces - ample parking for employees
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Tim Billimack
    Real Estate License ID: IL 471000637
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    10 S Virginia Rd, Crystal Lake, IL 60014
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!