Residential Income
For Sale
$190,000
1 SCOTT CIRCLE NW Unit 419, Washington, DC 20036
The one-bedroom, one-bath condo occupies a 596-square-foot unit in a high-rise building.
Property Size596 SF
Price / SF$318.79
Days on Market155
Property Features for 1 SCOTT CIRCLE NW Unit 419
General Information
Standard status
Active
Size
596 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Northwest
Public Transit
Yes
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$2,057
Building Details
Building Size
596 SF
Year Built
1891
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: May 29
Changed: Oct 27
Last Checked: Oct 26 at 3:02PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This Washington, DC condo has one bedroom and one bathroom within 596 square feet. The unit is in a high-rise building constructed in 1891. Marketing photos have been virtually staged and AI-enhanced; original photos show the current condition.
Dining, bars, shops, employment centers, subway stations, and historic landmarks are accessible nearby. The property is also close to Dupont Circle.
Dining, bars, shops, employment centers, subway stations, and historic landmarks are accessible nearby. The property is also close to Dupont Circle.
Key Highlights
- 596‑square‑foot condo with one bedroom and one bathroom
- Located in a high‑rise building constructed in 1891
- Near Dupont Circle, dining, shops, subway stations, and employment centers
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,903
Cap Rate
5.21%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$198,060
$198.1K
Cap Rate 7%
$141,471
$141.5K
Cap Rate 9%
$110,033
$110.0K
Market Conditions
NOI Build-Up for 596 SF
Gross rent
$19.0K $31.80/SF
− Vacancy
−$948 −$1.59/SF
EGI
$18.0K $30.21/SF
− OpEx
−$8.1K −$13.59/SF
NOI
$9.9K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$198,060
Cap Rate 7%
$141,471
Cap Rate 9%
$110,033
Alternative Uses
Best Use
Apartment 5plus
$141.5K
$123.8K – $165.1K
NOI $9,903 @ 7.0% cap · market cap 5.21%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$306.6K
$268.2K – $357.7K
NOI $21,459 @ 7.0% cap · market cap 11.29%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
26,050
Businesses Nearby
Explore this area
Business Placement
Demographics for 20036, DC
6,109
Population
4,383
Households
1.4
Avg Household Size
33
Median Age
95%
College-Educated
100%
High-School Grad
0.3 sq mi
ZIP Area
20,363
Density / Sq Mi
$105,800
Median Household Income
$98,527
Median Earnings
$2,301
Median Rent
$442,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The one-bedroom, one-bath condo occupies a 596-square-foot unit in a high-rise building.
Where is this residential income property located?
The property is located at 1 SCOTT CIRCLE NW Unit 419 Washington, DC.
What is the asking price?
The asking price for this property is $190,000.
What are key features of this property?
This property features: 596‑square‑foot condo with one bedroom and one bathroom; Located in a high‑rise building constructed in 1891; Near Dupont Circle, dining, shops, subway stations, and employment centers
