For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Luxury Waterfront Two-Family Residence Title is generated by Realmo AI

    1 Opal Court, Brooklyn, NY 11229

    View on Map
    Claim this Listing
    New
    For Sale
    $1,880,000

    MULTI_FAMILY - Brooklyn, NY

    Property size:
    3,380 SF
    Lot size:
    0.11 Acres
    Price / SF:
    $556/SF
    Added:
    Jul 1, 2026
    Days on Market:
    2
    Last Refresh:
    Jul 2 at 4:06 am

    Property Features for 1 Opal Court

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Property condition
    Under Construction
    Bedrooms
    6
    Bathrooms
    4
    Rooms
    Bathroom 3, Bedroom 1, Bathroom 4, Bedroom 4, Bedroom 5, Bedroom 6, Bathroom 1, Bedroom 3, Bedroom 2, Bathroom 2
    Parking features
    Garage - Detached
    Interior features
    Central Air, Dryer, Refrigerator, Stove, Terrace, Washer
    Standard status
    Active
    Size
    3,380 SF
    Lot size
    0.11 Acres

    Building Details

    Year built
    2026
    Floors in Building
    3
    Number of units
    2
    Flooring type
    Tile, Hardwood
    Building materials
    Brick

    We can help!

    Contact an agent
    Michelle J. Zhang

    Listing agent Michelle J. Zhang

    Listing office RE/MAX Edge 1812 Bath Ave, Brooklyn, NY

    Listing date Jul 1, 2026

    MLS# 502694 Listing URL

    Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 2026 new construction two‑family, 3‑story brick home under construction
    • 4,622 sq. ft. lot with approximately 1,000 ft of private waterfront and existing dock pilings
    • Detached 2‑car garage plus private driveway and extra front parking
    • Solar‑panel roof, central HVAC/central air, and energy‑efficient finishes
    • Separate utilities with 2 gas and 3 electric meters
    • Boat included; home has multiple balconies, including an expansive L‑shaped balcony for panoramic waterfront views

    Overview

    Set for 2026 completion, this brand-new three-story two-family residence is custom-built from the ground up for modern waterfront living. The home includes a detached two-car garage, a private driveway with extra front parking, and a solar-panel roof. Central HVAC and energy-efficient finishes are built in throughout, with separate utilities provided via two gas and three electric meters. With approximately 1,000 feet of private waterfront and existing dock pilings, the property supports the future addition of a private dock. A move-in-ready build, the boat is included with the sale.

    The residence is located at 1 Opal Court in Brooklyn, NY 11229, with access to Manhattan and major highways noted by the seller. Shopping and dining are described as convenient as well.

    Inside, the lower level features soaring ceilings, an open layout, and a spacious utility area. The second-floor residence has three bedrooms, including a primary suite with a walk-in closet and spa-inspired bath, plus a living room opening to a large waterfront balcony and a designer kitchen with a premium vented hood. The third-floor upper residence offers three bedrooms, two full luxury baths, an open living area, a second laundry area, and an expansive L-shaped balcony with panoramic views for entertaining.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $172.4k $51.00
    − Vacancy −$3.3k −$0.97
    EGI $169.1k $50.03
    − OpEx −$50.7k −$15.01
    NOI $118.4k $35.02
    3,380 SF · lease $51.00/SF/yr · vacancy 1.90% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $1.69M
    $1.48M – $1.97M (±1% cap)
    NOI $118,373 @ 7.0% cap · market cap 6.30%
    Second Best
    Apartment 5plus
    $1.47M
    $1.29M – $1.72M (±1% cap)
    NOI $103,188 @ 7.0% cap · market cap 5.49%
    Theoretical Best
    Specialty Retail
    $2.80M
    $2.45M – $3.27M (±1% cap)
    NOI $195,905 @ 7.0% cap · market cap 10.42%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9252
    Latitude
    40.58601

    FAQs

    What type of property is this?
    Duplex - New three-story two-family waterfront home with private waterfront access, dock pilings, and detached two-car garage.
    Where is this duplex located?
    The property is located at 1 Opal Court Brooklyn, NY.
    What is the asking price?
    The asking price for this property is $1,880,000.
    What are key features of this property?
    This property features: 2026 new construction two‑family, 3‑story brick home under construction; 4,622 sq. ft. lot with approximately 1,000 ft of private waterfront and existing dock pilings; Detached 2‑car garage plus private driveway and extra front parking
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message