Search
Duplex with Finished Lower Level
For Sale
$1,099,900

1 Franklin Avenue, Revere, MA 02151

Two separate gas and electric meters, solar panels, and off-street parking support the property’s two residences.

Property Size3,156 SF
Price / SF$348.51
Days on Market13
Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Property Features for 1 Franklin Avenue

General Information

Standard status Active
Size 3,156 SF
Property subtype Multi-family

Building Details

Year Built 1999
Listing Agency: Century 21 North East
Listed By: Nicolas Corteggiano
Source: Trufantre
Added: Oct 3 Changed: Oct 15 Last Checked: Oct 14 at 11:57PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 North East

Investment Insights

Based on property information with market context.

This 3,156-square-foot duplex was built in 1999 and contains two three-bedroom residences. The first floor received a 2024 remodel with new appliances, and the lower level is finished for additional space. Improvements include a roof installed in 2017, updated electrical, and a newer heating and cooling system. Each residence has separate gas and electric meters, and solar panels are installed on the property.

The corner-lot property includes a two-car garage and off-street parking. A fence and retaining wall were added in 2024. Logan Airport is a five-minute drive away; Route 1, Revere Beach, the Blue Line, and downtown Boston are also nearby.

Key Highlights

  • 3,156‑square‑foot duplex built in 1999
  • Two residences, each with three bedrooms
  • First‑floor remodel and new appliances completed in 2024

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$60,126
Cap Rate
5.47%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,202,520 $1.2M
Cap Rate 7%
$858,943 $858.9K
Cap Rate 9%
$668,067 $668.1K
Market Conditions
NOI Build-Up for 3,156 SF
Gross rent
$90.9K $28.80/SF
− Vacancy
−$5.0K −$1.58/SF
EGI
$85.9K $27.22/SF
− OpEx
−$25.8K −$8.16/SF
NOI
$60.1K $19.05/SF
Area
Suffolk County, MA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,202,520
Cap Rate 7%
$858,943
Cap Rate 9%
$668,067

Alternative Uses

Best Use
Multifamily LT 5
$858.9K
$751.6K – $1.00M (±1% cap)
NOI $60,126 @ 7.0% cap · market cap 5.47%
Second Best
Apartment 5plus
$783.2K
$685.3K – $913.7K (±1% cap)
NOI $54,824 @ 7.0% cap · market cap 4.98%
Theoretical Best
Office A
$1.87M
$1.63M – $2.18M (±1% cap)
NOI $130,784 @ 7.0% cap · market cap 11.89%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Gym & Fitness Center Electrical Service (Bike/Boat/Book/etc) Store Garden Center Computer & Electronic Repair HVAC Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

1,402
Businesses Nearby

Demographics for 02151, MA

62,252
Population
23,461
Households
2.7
Avg Household Size
38
Median Age
25%
College-Educated
83%
High-School Grad
5.7 sq mi
ZIP Area
10,921
Density / Sq Mi
$80,948
Median Household Income
$43,374
Median Earnings
$1,964
Median Rent
$566,200
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025

Frequently Asked Questions

What type of property is this?
Duplex - Two separate gas and electric meters, solar panels, and off-street parking support the property’s two residences.
Where is this duplex located?
The property is located at 1 Franklin Avenue Revere, MA.
What is the asking price?
The asking price for this property is $1,099,900.
What are key features of this property?
This property features: 3,156‑square‑foot duplex built in 1999; Two residences, each with three bedrooms; First‑floor remodel and new appliances completed in 2024
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again