Mobile Home Park
1-3900 N State St Ukiah, CA 95482
For Sale
$164,000
Clean, updated 3-bedroom, 2-bath home in a mobile home park near the community pool and park entrance.
Property Size1,200 SF
Price / SF$136.67
Days on Market119
Property Features for 1-3900 N State St
General Information
- Standard status
- Active
- Size
- 1,200 SF
- Property subtype
- Manufactured In Park
Listing Agency:
Coldwell Banker Mendo Realty
2725523
Listed By:
Caren J. Quintero
2725523
Source:
Exprealty
Added: Mar 27
Changed: Jul 22
Last Checked: Jul 23 at 12:51PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Mendo Realty
Investment Insights
Based on property information with market context.
This clean, well-maintained 3-bedroom, 2-bath residence is located within a mobile home park and positioned right at the park entrance. The home includes an updated feel with granite countertops and freshly painted kitchen and primary bathroom cabinets. Additional features include ample parking, a recently power-washed porch suitable for outdoor gatherings, and a storage shed.
The home is just steps from the community’s pool, offering convenient access to shared amenities while keeping the property close to the park’s entry point.
Overall, the layout and updates support comfortable, easy living within the park setting, with outdoor space and extra storage for day-to-day convenience.
The home is just steps from the community’s pool, offering convenient access to shared amenities while keeping the property close to the park’s entry point.
Overall, the layout and updates support comfortable, easy living within the park setting, with outdoor space and extra storage for day-to-day convenience.
Key Highlights
- 3‑bedroom, 2‑bath home in a mobile home park in Ukiah
- Located right at the entrance of the park for convenient access
- Just steps from the community pool
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $19.4k | $16.20 |
| − Vacancy | −$875 | −$0.73 |
| EGI | $18.6k | $15.47 |
| − OpEx | −$8.4k | −$6.96 |
| NOI | $10.2k | $8.51 |
1,200 SF · lease $16.20/SF/yr · vacancy 4.50% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$145.9K
$127.6K – $170.2K
NOI $10,211 @ 7.0% cap · market cap 6.23%
Second Best
—
—
no second resolved use
Theoretical Best
Flex RnD
$448.6K
$392.6K – $523.4K
NOI $31,405 @ 7.0% cap · market cap 19.15%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Mobile home & RV ...
FAQs
What type of property is this?
Mobile home & RV park - Clean, updated 3-bedroom, 2-bath home in a mobile home park near the community pool and park entrance.
Where is this mobile home & rv park located?
The property is located at 1-3900 N State St Ukiah, CA.
What is the asking price?
The asking price for this property is $164,000.
What are key features of this property?
This property features: 3‑bedroom, 2‑bath home in a mobile home park in Ukiah; Located right at the entrance of the park for convenient access; Just steps from the community pool
